Riskpilot← Back to searchSign inGet full accessEFROG MEDIA ApS
APSDissolvedCVR 34217521Hougårdsvej 64, 1. mfIkke-finansielle holdingselskaber · NACE 642020Est. 20122-4 employees
Revenue 2019
DKK -21K
-1249% vs 2018
EBITDA margin
100.0%
-1249% vs 2018
Equity ratio
100.0%
Financial strength
Net profit 2019
DKK -24K
-3175% vs 2018
| Revenue | DKK -21K | -1249% |
| EBITDA | DKK -21K | -1249% |
| Net profit | DKK -24K | -3175% |
| Total assets | DKK 32K | -52% |
| Equity | DKK 32K | -42% |
| Employees | — | — |
Legal name
EFROG MEDIA ApS
CVR number
34217521
Legal form
Anpartsselskab
NACE code
642020 · Ikke-finansielle holdingselskaber
Founded
25. januar 2012
Share capital
DKK 50.000
Employees
2-4
VAT registered
No
Audit selected
No
Last report
2019-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Address
Hougårdsvej 64, 1. mf
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 647 | 671 | 927 | 1.044 | 871 | 2 | -21 |
| Staff expenses | -96 | -492 | -593 | -760 | -886 | -457 | -0 | -0 |
| EBITDA | 25 | 154 | 79 | 166 | 158 | 415 | 2 | -21 |
| Depreciation & amort. | 51 | -85 | -40 | -114 | -121 | -0 | -0 | -0 |
| EBIT | -26 | 70 | 38 | 53 | 37 | 415 | 2 | -21 |
| Net financials | -2 | -5 | -15 | -19 | -46 | -30 | -1 | -3 |
| Profit before tax | -28 | 65 | 24 | 34 | -9 | 384 | 1 | -24 |
| Tax | -7 | 17 | 6 | 11 | 2 | 85 | 0 | -0 |
| Net profit | -21 | 48 | 18 | 23 | -11 | 299 | 1 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 692 | 1.140 | 1.033 | 1.117 | 254 | 67 | 32 |
| Equity | 59 | 107 | 124 | 148 | 136 | 115 | 56 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 139 | 0 | 0 | 0 |
| Short-term debt | 277 | 585 | 1.015 | 877 | 832 | 139 | 11 | 0 |
| Total debt | 277 | 585 | 1.015 | 877 | 971 | 139 | 11 | 0 |
EBITDA margin
-2061100.0%
This company
15.8%
Market median
-13045037% vs market
20122019
Equity ratio
100.0%
This company
38.2%
Market median
+162% vs market
20122019
Return on equity
-73.7%
This company
18.4%
Market median
-501% vs market
20122019
Net profit margin
-2364500.0%
This company
8.1%
Market median
-29191458% vs market
20122019
Asset turnover
-0.64×
This company
1.12×
Market median
-157% vs market
20122019
Debt / equity
0.00×
This company
0.62×
Market median
+100% vs market
20122019
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-25 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CF Founder | Founder | 2012 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JST TRØJBORG ApS | Company | 15.0% | 15.0% | 2014 |
C.J.F.J. HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
ENICO ApS | Company | 25.0% | 25.0% | 2014 |
RASMUS LINDGREN HOLDING IVS | Company | 25.0% | 25.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EFROG MEDIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Enok Hauge | Chief Executive Officer | 0 companies |
| Carl-Johan Frederik Johnsen | Founder | 0 companies |
| Joachim Andersen Tvede | Chief Executive Officer | 0 companies |
| Rasmus Lindgren | Management | 0 companies |