| Revenue | DKK 2,9M | +88% |
| EBITDA | DKK 490K | +2436% |
| Net profit | DKK 383K | +2145% |
| Total assets | DKK 1,5M | +18% |
| Equity | DKK 480K | +397% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.989 | 1.743 | 1.734 | 1.566 | 2.943 |
| Staff expenses | -1.937 | -1.485 | -1.525 | -1.546 | -2.453 |
| EBITDA | 1.051 | 258 | 209 | 19 | 490 |
| Depreciation & amort. | -15 | -13 | -8 | -0 | -0 |
| EBIT | 1.036 | 245 | 201 | 19 | 490 |
| Net financials | -24 | -8 | 12 | -1 | 3 |
| Profit before tax | 1.013 | 236 | 213 | 18 | 493 |
| Tax | 226 | 54 | 51 | 1 | 109 |
| Net profit | 787 | 183 | 163 | 17 | 383 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.258 | 714 | 1.207 | 1.270 | 1.502 |
| Equity | 1.316 | -83 | 79 | 96 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 942 | 797 | 1.128 | 1.173 | 1.022 |
| Total debt | 942 | 797 | 1.128 | 1.173 | 1.022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MØ Management | Management | 2021 |
ML Management | Management | 2021 |
| Former (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2012 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Matilde Ørsted | Management | 0 companies |
| Stine Gerner Frost | Chief Executive Officer | 0 companies |
| Mads Lykke Rasmussen | Management | 0 companies |