| Revenue | DKK -1K | -42% |
| EBITDA | DKK -1K | +42% |
| Net profit | DKK -13K | -143% |
| Total assets | DKK 161K | -11% |
| Equity | DKK 161K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -9 | -4 | -6 | 26 | 45 | 45 | 36 | 3 | -0 | -4 | -2 | -3 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -9 | -4 | -6 | 26 | 45 | 45 | 36 | 3 | -0 | -4 | -2 | -3 | -1 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -9 | -4 | -6 | 26 | 45 | 45 | 36 | 3 | -0 | -4 | -2 | -3 | -1 |
| Net financials | 16 | 14 | 14 | 8 | 6 | 1 | -1 | -1 | -1 | -1 | -3 | 4 | 40 | -15 |
| Profit before tax | -17 | 5 | 11 | 2 | 32 | 45 | 44 | 35 | 2 | -1 | -7 | 2 | 38 | -17 |
| Tax | 2 | 1 | 3 | 0 | 7 | 10 | 10 | 8 | 0 | -0 | 0 | -0 | 7 | -4 |
| Net profit | -19 | 4 | 8 | 1 | 25 | 35 | 34 | 27 | 1 | -1 | -7 | 2 | 31 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 600 | 302 | 311 | 305 | 101 | 135 | 157 | 150 | 149 | 141 | 143 | 180 | 161 |
| Equity | 283 | 287 | 295 | 27 | 52 | 87 | 121 | 148 | 150 | 149 | 141 | 143 | 174 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 313 | 6 | 285 | 253 | 14 | 14 | 9 | 0 | 0 | 0 | 0 | 6 | 0 |
| Total debt | 7 | 313 | 6 | 285 | 253 | 14 | 14 | 9 | 0 | 0 | 0 | 0 | 6 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|