| Revenue | DKK 3,5M | +1% |
| EBITDA | DKK 722K | +119% |
| Net profit | DKK 320K | +453% |
| Total assets | DKK 6,6M | -4% |
| Equity | DKK 3,8M | +9% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.942 | 2.233 | 2.177 | 2.774 | 3.153 | 3.757 | 3.992 | 3.943 | 2.726 | 5.438 | 3.686 | 3.136 | 3.422 | 3.467 |
| Staff expenses | -1.480 | -1.610 | -1.614 | -1.890 | -2.209 | -2.542 | -2.847 | -3.051 | -2.002 | -3.230 | -3.044 | -2.706 | -3.092 | -2.745 |
| EBITDA | 463 | 624 | 563 | 885 | 945 | 1.214 | 1.145 | 892 | 724 | 2.207 | 641 | 430 | 330 | 722 |
| Depreciation & amort. | 167 | -204 | -253 | -258 | -277 | -161 | -173 | -145 | -189 | -266 | -214 | -164 | -164 | -230 |
| EBIT | 296 | 420 | 310 | 627 | 668 | 1.054 | 972 | 746 | 534 | 1.941 | 427 | 267 | 167 | 492 |
| Net financials | -1 | -59 | -89 | -78 | -78 | -66 | -73 | -114 | -81 | -203 | -128 | -102 | -92 | -80 |
| Profit before tax | 295 | 361 | 221 | 549 | 589 | 987 | 899 | 632 | 453 | 1.739 | 299 | 165 | 74 | 412 |
| Tax | 75 | 76 | 55 | 133 | 130 | 220 | 198 | 140 | 102 | 386 | 66 | 48 | 16 | 92 |
| Net profit | 220 | 285 | 166 | 416 | 459 | 767 | 701 | 493 | 351 | 1.353 | 233 | 117 | 58 | 320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.532 | 3.248 | 3.203 | 3.600 | 3.676 | 3.936 | 3.757 | 3.869 | 9.797 | 7.680 | 7.243 | 7.161 | 6.875 | 6.602 |
| Equity | — | 1.040 | 926 | 1.192 | 1.251 | 1.618 | 1.619 | 1.411 | 1.763 | 3.115 | 3.349 | 3.465 | 3.523 | 3.843 |
| Long-term debt | 0 | 2.545 | 2.448 | 2.341 | 2.225 | 2.109 | 1.996 | 3.034 | 3.260 | 1.567 | 2.016 | 1.956 | 1.896 | 1.060 |
| Short-term debt | 425 | 802 | 946 | 1.143 | 1.250 | 1.144 | 1.015 | 812 | 4.605 | 2.822 | 1.687 | 1.486 | 1.185 | 1.405 |
| Total debt | 425 | 2.074 | 2.170 | 2.314 | 2.363 | 2.199 | 2.013 | 2.329 | 7.866 | 4.388 | 3.702 | 3.442 | 3.081 | 2.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYKKE & CO. HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Priske Lykke | Management | 0 companies |
| Helmuth Lykke Hansen | Board of Directors | 0 companies |
| Bodil Staal Hansen | Board of Directors | 0 companies |
| Malene Priske Lykke | Chairman | 0 companies |