| Revenue | DKK 939K | +28% |
| EBITDA | DKK -561 | +100% |
| Net profit | DKK -5,7M | -926% |
| Total assets | DKK 2,4M | -67% |
| Equity | DKK -2,1M | -157% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 1.505 | -129 | 94 | -35 | -30 | -35 | -62 | 350 | 897 | 785 | 731 | 939 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -831 | -1.013 | -979 | -1.078 | -939 |
| EBITDA | -31 | 1.505 | -129 | 94 | -35 | -30 | -35 | -62 | -482 | -115 | -194 | -347 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 1.505 | -129 | 94 | -35 | -30 | -35 | -62 | -482 | -115 | -194 | -347 | -1 |
| Net financials | -9 | 278 | 18 | -186 | 4 | 8.470 | 19 | -382 | -213 | -1.542 | -5.814 | 1.043 | -5.749 |
| Profit before tax | -39 | 1.783 | -111 | -92 | -31 | 8.440 | -16 | -444 | -695 | -1.663 | -6.007 | 696 | -5.749 |
| Tax | -10 | 457 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | 1.326 | -111 | -93 | -31 | 8.440 | -16 | -444 | -695 | -1.663 | -6.007 | 696 | -5.749 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 5.011 | 1.579 | 961 | 950 | 3.176 | 2.333 | 5.457 | 4.971 | 7.472 | 5.194 | 7.217 | 2.414 |
| Equity | 51 | 1.377 | 1.266 | 573 | 542 | 1.982 | 1.966 | 5.321 | 4.626 | 4.963 | -1.044 | 3.652 | -2.097 |
| Long-term debt | 0 | 0 | 0 | 375 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.645 | 3.634 | 313 | 13 | 34 | 21 | 17 | 76 | 345 | 2.509 | 3.388 | 3.565 | 4.512 |
| Total debt | 1.645 | 3.634 | 313 | 388 | 409 | 21 | 17 | 76 | 345 | 2.509 | 3.388 | 3.565 | 4.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MWITT ApS | Company | 66.7% | 66.7% | 2025 |
FJW HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
BRANDMARK Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Waller | Management | 0 companies |