| Revenue | DKK -229K | +542% |
| EBITDA | DKK -229K | -542% |
| Net profit | DKK 10,9M | +5% |
| Total assets | DKK 66,8M | +13% |
| Equity | DKK 66,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -6 | -6 | -6 | -77 | -116 | -36 | -229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -160 | -6 | -6 | -6 | -77 | -116 | -36 | -229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | -160 | -6 | -6 | -6 | -77 | -116 | -36 | -229 |
| Net financials | 0 | -4.761 | 0 | -52 | -2 | 167 | 316 | 4.132 | 1.918 | 10.054 | 22.310 | 1.700 | 10.991 | 11.194 |
| Profit before tax | 0 | -4.761 | 0 | -52 | -2 | 167 | 156 | 4.126 | 1.912 | 10.048 | 22.234 | 1.584 | 10.955 | 10.965 |
| Tax | -0 | -0 | -0 | -0 | -0 | 25 | 23 | 60 | 42 | 152 | -264 | 147 | 622 | 85 |
| Net profit | 0 | -4.761 | 0 | -52 | -2 | 143 | 133 | 4.066 | 1.870 | 9.896 | 22.497 | 1.437 | 10.333 | 10.880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.600 | 16.839 | 16.889 | 16.839 | 16.839 | 17.184 | 30.655 | 36.464 | 35.667 | 40.793 | 51.788 | 50.662 | 58.919 | 66.836 |
| Equity | 21.600 | 16.839 | 16.839 | 16.787 | 16.785 | 16.927 | 17.060 | 21.020 | 22.782 | 32.566 | 51.613 | 50.551 | 58.384 | 66.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 50 | 52 | 54 | 256 | 13.595 | 15.444 | 12.885 | 8.227 | 174 | 112 | 535 | 72 |
| Total debt | 0 | 0 | 50 | 52 | 54 | 256 | 13.595 | 15.444 | 12.885 | 8.227 | 174 | 112 | 535 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Niels Ginsborg | Management | 0 companies |