| Revenue | DKK -60K | -164% |
| EBITDA | DKK -60K | -164% |
| Net profit | DKK 8,9M | +33% |
| Total assets | DKK 47,6M | +16% |
| Equity | DKK 47,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -5 | -7 | -6 | -6 | -6 | -27 | 94 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -7 | -6 | -6 | -6 | -27 | 94 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -7 | -6 | -6 | -6 | -27 | 94 | -60 |
| Net financials | 0 | -4.761 | 0 | 0 | 0 | 169 | 168 | -1.971 | 1.482 | 318 | 19.764 | 1.828 | 7.046 | 9.058 |
| Profit before tax | 0 | -4.761 | 0 | 0 | 0 | 169 | 163 | -1.978 | 1.475 | 312 | 19.757 | 1.801 | 7.139 | 8.998 |
| Tax | -0 | -0 | -0 | -0 | -0 | 26 | 25 | -0 | 86 | 57 | -402 | 385 | 457 | 109 |
| Net profit | 0 | -4.761 | 0 | 0 | 0 | 143 | 138 | -1.978 | 1.390 | 254 | 20.159 | 1.416 | 6.682 | 8.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.600 | 16.839 | 16.839 | 16.839 | 16.839 | 16.982 | 17.144 | 15.044 | 16.379 | 16.551 | 35.513 | 36.138 | 41.060 | 47.559 |
| Equity | 21.600 | 16.839 | 16.839 | 16.839 | 16.839 | 16.982 | 17.120 | 15.036 | 16.317 | 16.458 | 34.803 | 36.101 | 40.661 | 47.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 9 | 61 | 93 | 710 | 37 | 399 | 402 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 9 | 61 | 93 | 710 | 37 | 399 | 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Niels Ginsborg | Management | 0 companies |