| Revenue | DKK -66K | -72% |
| EBITDA | DKK -66K | +72% |
| Net profit | DKK -58K | +94% |
| Total assets | DKK 653K | +19% |
| Equity | DKK -826K | -8% |
| Employees | 1 | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | -75 | 593 | 643 | -470 | 793 | 33 | 418 | 181 | -119 | -184 | -236 | -66 |
| Staff expenses | -0 | -0 | -0 | -80 | -264 | -174 | -267 | -58 | -177 | -254 | -267 | -1 | -0 |
| EBITDA | -109 | -75 | 593 | 562 | -736 | 617 | -234 | 360 | 3 | -373 | -451 | -237 | -66 |
| Depreciation & amort. | 51 | 15 | 31 | 35 | 29 | -7 | -5 | -5 | -5 | -5 | -3 | -0 | -0 |
| EBIT | -161 | -90 | 563 | 527 | -765 | 610 | -238 | 355 | -2 | -378 | -454 | -237 | -66 |
| Net financials | 574 | 329 | 134 | 541 | 174 | 1.403 | 7 | -1.829 | 61 | -6 | -110 | -794 | -28 |
| Profit before tax | 413 | 239 | 673 | 16 | -591 | 2.013 | -231 | -1.474 | 60 | -383 | -564 | -1.032 | -94 |
| Tax | 144 | -55 | 34 | 111 | -158 | 135 | -54 | 59 | 9 | -85 | -147 | -56 | -36 |
| Net profit | 269 | 294 | 639 | -95 | -433 | 1.878 | -177 | -1.532 | 51 | -298 | -417 | -976 | -58 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 778 | 1.422 | 1.527 | 1.046 | 6.331 | 6.625 | 4.970 | 3.428 | 3.034 | 2.933 | 550 | 653 |
| Equity | 349 | 644 | 1.283 | 1.188 | 755 | 2.581 | 2.404 | 872 | 922 | 624 | 208 | -768 | -826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 45 | 117 | 339 | 291 | 3.750 | 4.221 | 3.230 | 2.100 | 2.024 | 2.476 | 1.318 | 1.479 |
| Total debt | 7 | 45 | 117 | 339 | 291 | 3.750 | 4.221 | 3.230 | 2.100 | 2.024 | 2.476 | 1.318 | 1.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MM Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finsk Invest Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Gregersen | Chief Executive Officer | 0 companies |
| Maj-Britt Maria la Cour | Founder | 0 companies |