| Revenue | DKK 154K | -1% |
| EBITDA | DKK 154K | -1% |
| Net profit | DKK 18K | -42% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 354K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 240 | 298 | 141 | 46 | 18 | 202 | 160 | 191 | 195 | 105 | 156 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 240 | 298 | 141 | 46 | -17 | 202 | 160 | 191 | 195 | 105 | 156 | 154 |
| Depreciation & amort. | 36 | -75 | -79 | -895 | -204 | -83 | -84 | -84 | -84 | -94 | -94 | -98 | -98 |
| EBIT | 101 | 165 | 218 | -754 | -158 | -100 | 118 | 77 | 108 | 101 | 11 | 58 | 56 |
| Net financials | -103 | -139 | -132 | -124 | -0 | -49 | -43 | -18 | -40 | -36 | -39 | -34 | -33 |
| Profit before tax | -2 | 25 | 87 | -827 | -158 | -149 | 75 | 59 | 68 | 65 | -28 | 24 | 23 |
| Tax | -0 | 7 | 18 | 25 | -0 | -0 | -0 | -51 | 13 | -11 | -7 | -8 | 5 |
| Net profit | -2 | 18 | 69 | -852 | -158 | -149 | 75 | 110 | 55 | 76 | -21 | 31 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.238 | 0 | 0 | 2.329 | 2.125 | 2.120 | 2.210 | 2.133 | 2.136 | 2.204 | 2.093 | 2.111 | 2.124 |
| Equity | 498 | 0 | 0 | -268 | -426 | 9 | 84 | 193 | 249 | 325 | 304 | 335 | 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.162 | 1.099 | 1.036 | 972 | 908 | 843 | 779 | 706 |
| Short-term debt | 2.740 | 0 | 0 | 2.597 | 2.551 | 949 | 1.027 | 904 | 916 | 971 | 946 | 996 | 1.064 |
| Total debt | 2.740 | 0 | 0 | 2.597 | 2.551 | 2.111 | 2.126 | 1.939 | 1.887 | 1.879 | 1.789 | 1.776 | 1.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2017 | — | — |
BB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PP EBELTOFT HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Pedersen | Management | 0 companies |
| Bo Behrens | Management | 0 companies |
| Benny Behrens | Board of Directors | 0 companies |
| Thorkild Andersen | Chairman | 0 companies |