| Revenue | DKK -5K | -118% |
| EBITDA | DKK -5K | -118% |
| Net profit | DKK -57K | +89% |
| Total assets | DKK 4,5M | -3% |
| Equity | DKK 4,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | -23 | 138 | -151 | -80 | -49 | 229 | 823 | -12 | -12 | -20 | -15 | 27 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -15 | 138 | -151 | -80 | -49 | 229 | 823 | -12 | -12 | -20 | -15 | 27 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -15 | 138 | -151 | -80 | -49 | 229 | 823 | -12 | -12 | -20 | -15 | 27 | -5 |
| Net financials | 0 | 0 | 151 | -139 | -68 | -36 | 242 | 840 | 1.001 | 797 | 1.611 | 146 | -527 | -36 |
| Profit before tax | 5 | -15 | 138 | -152 | -80 | -49 | 229 | 827 | 988 | 784 | 1.591 | 131 | -500 | -41 |
| Tax | -2 | 2 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | 5 | 6 | 13 | 17 | 15 |
| Net profit | 7 | -17 | 141 | -149 | -78 | -46 | 232 | 829 | 990 | 780 | 1.585 | 118 | -517 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 742 | 767 | 919 | 744 | 673 | 626 | 857 | 1.701 | 2.674 | 3.458 | 5.045 | 5.117 | 4.606 | 4.478 |
| Equity | 729 | 746 | 887 | 738 | 660 | 614 | 846 | 1.675 | 2.666 | 3.445 | 4.981 | 5.049 | 4.482 | 4.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 2 | 4 | 48 | 37 | 0 | 0 |
| Short-term debt | 13 | -21 | 32 | 6 | 12 | 11 | 10 | 6 | 6 | 8 | 16 | 31 | 123 | 113 |
| Total debt | 13 | -21 | 32 | 6 | 12 | 11 | 10 | 26 | 8 | 12 | 64 | 68 | 123 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|