| Revenue | DKK -6K | +20% |
| EBITDA | DKK -6K | -20% |
| Net profit | DKK -198K | -144% |
| Total assets | DKK 778K | -20% |
| Equity | DKK 772K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -1 | -3 | -6 | -1 | -5 | -2 | -5 | -8 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -1 | -3 | -6 | -1 | -5 | -2 | -5 | -8 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -1 | -3 | -6 | -1 | -5 | -2 | -5 | -8 | -5 | -5 | -5 | -6 |
| Net financials | 376 | 323 | 112 | 45 | 405 | 512 | -187 | -161 | -198 | -131 | -89 | 456 | -192 |
| Profit before tax | 368 | 322 | 109 | 39 | 404 | 507 | -189 | -165 | -207 | -136 | -94 | 451 | -198 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 368 | 322 | 109 | 39 | 404 | 507 | -190 | -165 | -207 | -136 | -94 | 451 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 452 | 724 | 799 | 616 | 1.086 | 1.597 | 1.242 | 1.050 | 768 | 635 | 524 | 975 | 778 |
| Equity | 400 | 673 | 695 | 562 | 1.017 | 1.472 | 1.229 | 1.010 | 749 | 613 | 519 | 970 | 772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 52 | 104 | 54 | 70 | 125 | 13 | 40 | 20 | 22 | 6 | 5 | 6 |
| Total debt | 52 | 52 | 104 | 54 | 70 | 125 | 13 | 40 | 20 | 22 | 6 | 5 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|