| Revenue | DKK 3,7M | +3% |
| EBITDA | DKK -19K | +98% |
| Net profit | DKK -184K | +88% |
| Total assets | DKK 1,9M | -17% |
| Equity | DKK 1,5M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 826 | 3.141 | 7.451 | 14.155 | 10.929 | 5.190 | 3.631 | 3.747 |
| Staff expenses | -376 | -2.365 | -5.069 | -9.740 | -10.726 | -5.834 | -4.890 | -3.766 |
| EBITDA | 450 | 776 | 2.382 | 4.415 | 203 | -644 | -1.259 | -19 |
| Depreciation & amort. | -5 | -39 | -49 | -62 | -85 | -135 | -134 | -156 |
| EBIT | 444 | 737 | 2.333 | 4.354 | 118 | -779 | -1.393 | -175 |
| Net financials | -0 | -2 | -4 | -33 | -0 | -2 | -5 | -9 |
| Profit before tax | 444 | 735 | 2.329 | 4.320 | 118 | -781 | -1.398 | -184 |
| Tax | 113 | 195 | 587 | 1.051 | 51 | -155 | 137 | -0 |
| Net profit | 331 | 540 | 1.742 | 3.269 | 66 | -625 | -1.536 | -184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 2.495 | 4.748 | 9.430 | 6.674 | 5.279 | 2.243 | 1.856 |
| Equity | 412 | 953 | 2.595 | 4.214 | 4.281 | 3.655 | 1.720 | 1.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 1.528 | 2.145 | 5.212 | 2.376 | 1.624 | 523 | 321 |
| Total debt | 92 | 1.528 | 2.145 | 5.212 | 2.376 | 1.624 | 523 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
PM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETERSEN VENTURES ApS | Company | 50.0% | 50.0% | 2016 |
BLOCH VENTURES ApS | Company | 50.0% | 50.0% | 2016 |
Relations - Be and become ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bloch | Management | 0 companies |
| Peter Minor Hvarness | Management | 0 companies |
| Jens Christian Askjær Petersen | Chairman | 0 companies |
| Tim Wolff Jacobsen | Chairman | 0 companies |