| Revenue | DKK 1,5M | -12% |
| EBITDA | DKK 68K | +135% |
| Net profit | DKK 30K | +120% |
| Total assets | DKK 1M | -43% |
| Equity | DKK -413K | +7% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.721 | — | 1.874 | 1.841 | 2.002 | 2.376 | 2.417 | 985 | 1.768 | 1.858 | 1.548 | 1.668 | 1.466 |
| Staff expenses | -2.309 | -0 | -1.827 | -1.764 | -1.861 | -1.859 | -1.954 | -1.918 | -1.637 | -1.947 | -1.870 | -1.861 | -1.398 |
| EBITDA | -147 | 0 | 48 | 126 | 141 | 517 | 463 | -933 | 131 | -90 | -321 | -193 | 68 |
| Depreciation & amort. | -38 | -0 | -16 | 24 | -9 | -33 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -185 | 0 | 32 | 101 | 132 | 484 | 430 | -933 | 131 | -90 | -321 | -193 | 68 |
| Net financials | -66 | 0 | -12 | -14 | -1 | -1 | -6 | -6 | -2 | 4 | -12 | -24 | -24 |
| Profit before tax | -120 | 0 | 20 | 87 | 131 | 483 | 424 | -940 | 130 | -86 | -333 | -217 | 44 |
| Tax | -32 | -0 | 6 | 16 | 27 | 111 | 103 | -186 | 74 | -1 | -66 | -62 | 14 |
| Net profit | -88 | 0 | 14 | 72 | 104 | 372 | 321 | -754 | 55 | -85 | -267 | -155 | 30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.202 | 0 | 859 | 1.407 | 1.500 | 2.846 | 2.033 | 979 | 2.078 | 2.283 | 1.408 | 1.790 | 1.029 |
| Equity | 168 | 0 | 94 | 165 | 270 | 642 | 763 | 9 | 64 | -21 | -288 | -443 | -413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.034 | 0 | 759 | 1.242 | 1.230 | 2.204 | 1.270 | 970 | 2.014 | 2.304 | 1.697 | 2.233 | 1.442 |
| Total debt | -1.034 | 0 | 759 | 1.242 | 1.230 | 2.204 | 1.270 | 970 | 2.014 | 2.304 | 1.697 | 2.233 | 1.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2012 | — | — |
JK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BARÉ & KROGH HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Denni Baré Hansen | Management | 0 companies |
| Jette Krogh Hansen | Management | 0 companies |