| Revenue | DKK 1,4M | +14% |
| EBITDA | DKK 24K | -70% |
| Net profit | DKK 14K | -70% |
| Total assets | DKK 1,6M | -8% |
| Equity | DKK 801K | +2% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.325 | — | 434 | 573 | 643 | 689 | 1.050 | 1.169 | 1.028 | 1.477 | 1.207 | 1.200 | 1.369 |
| Staff expenses | -670 | -0 | -574 | -550 | -637 | -636 | -742 | -957 | -1.026 | -1.009 | -997 | -1.119 | -1.345 |
| EBITDA | -77 | 0 | -140 | 23 | 7 | 53 | 308 | 211 | 1 | 468 | 210 | 81 | 24 |
| Depreciation & amort. | -48 | -0 | -15 | -5 | -0 | -0 | -0 | -0 | -16 | -20 | -20 | -20 | -20 |
| EBIT | -125 | 0 | -155 | 18 | 7 | 53 | 308 | 211 | -15 | 448 | 190 | 62 | 4 |
| Net financials | -0 | 0 | -8 | -7 | -2 | -2 | -2 | -10 | -11 | -5 | 1 | 3 | 17 |
| Profit before tax | -125 | 0 | -163 | 11 | 5 | 50 | 306 | 201 | -26 | 443 | 191 | 64 | 21 |
| Tax | -32 | -0 | -35 | 8 | 2 | 12 | 68 | 47 | 27 | 141 | 1 | 16 | 7 |
| Net profit | -93 | 0 | -128 | 3 | 3 | 38 | 238 | 155 | -53 | 303 | 190 | 48 | 14 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 0 | 426 | 303 | 570 | 826 | 1.361 | 1.224 | 1.000 | 1.532 | 1.663 | 1.719 | 1.582 |
| Equity | 253 | 0 | -38 | -35 | -32 | 7 | 244 | 349 | 246 | 549 | 738 | 787 | 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -262 | 0 | 464 | 333 | 602 | 809 | 1.117 | 875 | 753 | 982 | 924 | 932 | 777 |
| Total debt | -262 | 0 | 464 | 337 | 602 | 819 | 1.117 | 875 | 753 | 982 | 924 | 932 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BARÉ & KROGH HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Denni Baré Hansen | Management | 0 companies |