| Revenue | DKK -9K | +44% |
| EBITDA | DKK -9K | -44% |
| Net profit | DKK -9K | -26% |
| Total assets | DKK 37K | -3% |
| Equity | DKK -43K | -27% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 113 | 543 | 950 | 861 | 236 | -9 | 24 | -3 | -9 | -7 | -6 | -9 |
| Staff expenses | -0 | -174 | -515 | -766 | -755 | -550 | -82 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -29 | 28 | 184 | 107 | -314 | -90 | 21 | -3 | -9 | -7 | -6 | -9 |
| Depreciation & amort. | -0 | 7 | -12 | -10 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -36 | 15 | 174 | 98 | -314 | -90 | 21 | -3 | -9 | -7 | -6 | -9 |
| Net financials | 13 | 130 | -0 | -2 | 0 | -0 | 0 | -4 | -0 | -1 | -6 | -1 | 0 |
| Profit before tax | 29 | 95 | 15 | 172 | 98 | -314 | -90 | 17 | -3 | -10 | -13 | -7 | -9 |
| Tax | 4 | 16 | 15 | 39 | 24 | -0 | -18 | 18 | -0 | 3 | -0 | -0 | -0 |
| Net profit | 25 | 78 | 0 | 133 | 74 | -314 | -72 | -1 | -3 | -13 | -13 | -7 | -9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 256 | 327 | 461 | 535 | 230 | 78 | 93 | 66 | 62 | 46 | 38 | 37 |
| Equity | 105 | 184 | 184 | 317 | 390 | 76 | 3 | 3 | -0 | -13 | -27 | -34 | -43 |
| Long-term debt | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 73 | 132 | 144 | 145 | 155 | 75 | 90 | 66 | 75 | 73 | 72 | 80 |
| Total debt | 48 | 73 | 143 | 144 | 145 | 155 | 75 | 90 | 66 | 75 | 73 | 72 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 100.0% | 2020 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 20.0% | 0.0% | 2023 | |
| Individual | 10.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|