| Revenue | DKK 6,7M | -9% |
| EBITDA | DKK 16,8M | -8% |
| Net profit | DKK 9,1M | -13% |
| Total assets | DKK 262,3M | -1% |
| Equity | DKK 130M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.390 | 6.403 | 6.537 | 7.334 | 6.707 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.034 | 48.394 | -9.394 | 18.337 | 16.843 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.034 | 48.394 | -9.394 | 18.337 | 16.843 |
| Net financials | -1.136 | -1.206 | -1.590 | -4.852 | -5.143 |
| Profit before tax | 10.898 | 47.189 | -10.984 | 13.486 | 11.701 |
| Tax | 2.407 | 10.382 | -2.416 | 2.967 | 2.574 |
| Net profit | 8.491 | 36.807 | -8.567 | 10.519 | 9.126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 228.945 | 270.904 | 254.798 | 264.209 | 262.259 |
| Equity | 82.110 | 118.917 | 110.350 | 120.869 | 129.995 |
| Long-term debt | 121.079 | 116.681 | 114.081 | 111.622 | 94.290 |
| Short-term debt | 5.951 | 6.230 | 4.839 | 3.712 | 12.071 |
| Total debt | 127.030 | 122.912 | 118.920 | 115.334 | 106.361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (6) | ||
KF Management | Management | 2016 – 2017 |
LB Management | Management | 2019 – 2020 |
HS Management | Management | 2015 – 2016 |
JK Management | Management | 2012 – 2015 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (13) | ||
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Foss | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Henrik Skriver | Management | 0 companies |
| Jesper Kristensen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Per Borup Jensen | Board of Directors | 0 companies |
| Daniel Liem | Board of Directors | 0 companies |
| Henning Georg Kruse | Board of Directors | 0 companies |
| Erik Kristensen | Board of Directors | 0 companies |
| Ivar Erik Tollefsen | Board of Directors | 0 companies |
| Erik Bank Lauridsen | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |