| Revenue | DKK -14K | +56% |
| EBITDA | DKK -14K | -56% |
| Net profit | DKK 971K | +5% |
| Total assets | DKK 4,4M | +27% |
| Equity | DKK 3,3M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 638 | 570 | 292 | — | 230 | 63 | -13 | 0 | 0 | -11 | -25 | -9 | -14 |
| Staff expenses | -525 | -402 | -240 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 103 | -45 | 340 | 219 | 49 | -29 | -16 | -8 | -11 | -25 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 103 | -45 | 340 | 219 | 49 | -29 | -16 | -8 | -11 | -25 | -9 | -14 |
| Net financials | -0 | -24 | 62 | 346 | 0 | 2 | 3 | 389 | 410 | 455 | 97 | 918 | 974 |
| Profit before tax | 90 | 79 | 16 | 340 | 219 | 51 | -26 | 373 | 402 | 444 | 72 | 909 | 960 |
| Tax | 23 | 22 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -13 | -14 | -11 |
| Net profit | 67 | 57 | 41 | 340 | 219 | 51 | -26 | 373 | 402 | 438 | 85 | 923 | 971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 356 | 619 | 155 | 475 | 640 | 591 | 534 | 1.145 | 1.437 | 1.767 | 2.533 | 3.449 | 4.372 |
| Equity | — | 184 | 127 | 466 | 635 | 586 | 529 | 1.138 | 1.429 | 1.754 | 1.725 | 2.580 | 3.326 |
| Long-term debt | 0 | 232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 175 | 28 | 9 | 5 | 5 | 5 | 8 | 8 | 13 | 808 | 870 | 1.046 |
| Total debt | 112 | 407 | 28 | 9 | 5 | 5 | 5 | 8 | 8 | 13 | 808 | 870 | 1.046 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|