| Revenue | DKK -49K | -14% |
| EBITDA | DKK -49K | +14% |
| Net profit | DKK 74K | -29% |
| Total assets | DKK 5,3M | +1% |
| Equity | DKK 5,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 134 | 234 | 175 | 297 | 298 | 387 | 582 | -54 | -48 | -109 | -57 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 236 | 43 | 134 | 135 | 276 | 277 | 365 | 582 | -54 | -48 | -109 | -57 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 236 | 43 | 134 | 135 | 276 | 277 | 365 | 582 | -54 | -48 | -109 | -57 | -49 |
| Net financials | -19 | 141 | 160 | 49 | 11 | 11 | 14 | -8 | 84 | -17 | -279 | 158 | 179 |
| Profit before tax | 218 | 183 | 293 | 185 | 288 | 288 | 379 | 574 | 30 | -65 | -388 | 101 | 129 |
| Tax | 28 | -32 | 67 | 42 | 63 | 63 | 83 | 132 | 7 | -14 | -85 | -4 | 56 |
| Net profit | 190 | 215 | 226 | 142 | 224 | 225 | 296 | 443 | 23 | -51 | -302 | 105 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.435 | 8.394 | 8.424 | 8.207 | 8.276 | 8.426 | 8.509 | 6.612 | 5.490 | 5.444 | 5.137 | 5.248 | 5.315 |
| Equity | 4.385 | 4.500 | 4.626 | 4.669 | 4.793 | 4.918 | 5.114 | 5.456 | 5.480 | 5.429 | 5.127 | 5.231 | 5.305 |
| Long-term debt | 2.724 | 2.590 | 2.488 | 2.312 | 2.174 | 2.036 | 1.898 | 0 | 0 | -14 | -95 | -81 | -26 |
| Short-term debt | 353 | 391 | 355 | 257 | 324 | 472 | 482 | 1.156 | 10 | 15 | 10 | 17 | 10 |
| Total debt | 3.076 | 2.981 | 2.843 | 2.569 | 2.498 | 2.509 | 2.380 | 1.156 | 10 | 15 | 10 | 17 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2012 | — | — |
HL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FYNBO HOLDING 3 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Fynbo | Management | 0 companies |
| Hans-Henrik Lauridsen | Management | 0 companies |