| Revenue | DKK 0 | — |
| EBITDA | DKK -474K | -4349% |
| Net profit | DKK -476K | -7299% |
| Total assets | DKK 47 | -100% |
| Equity | DKK -8K | -102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -26 | -18 | -15 | -15 | -12 | -12 | -6 | -11 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -26 | -13 | -15 | -15 | -12 | -12 | -6 | -11 | -474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -26 | -13 | -15 | -15 | -12 | -12 | -6 | -11 | -474 |
| Net financials | -255 | -252 | 658 | 873 | 5 | 9 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -265 | -265 | 632 | 856 | -10 | -7 | -12 | -12 | -6 | -11 | -474 |
| Tax | -24 | 24 | -0 | -0 | -4 | -0 | -0 | -60 | 50 | -4 | 2 |
| Net profit | -241 | -289 | 632 | 856 | -6 | -7 | -12 | 48 | -56 | -6 | -476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.391 | 377 | 1.473 | 3.543 | 987 | 603 | 498 | 546 | 484 | 476 | 0 |
| Equity | 259 | -30 | 602 | 1.458 | 502 | 495 | 483 | 531 | 474 | 468 | -8 |
| Long-term debt | 7.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 407 | 870 | 2.085 | 485 | 108 | 15 | 15 | 10 | 8 | 8 |
| Total debt | 7.132 | 407 | 870 | 2.085 | 485 | 108 | 15 | 15 | 10 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2019 | — | — |
OM Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OMJ INNOVATION HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Elley Jacobsen | Management | 0 companies |
| Ole Mortensen | Management | 0 companies |
| Michael Bach Jensen | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |