| Revenue | DKK 506K | -9% |
| EBITDA | DKK 309K | +2% |
| Net profit | DKK -196K | -400% |
| Total assets | DKK 9,7M | -14% |
| Equity | DKK 4,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -6 | -6 | -6 | -5 | 292 | 639 | 538 | 855 | 1.337 | 556 | 506 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -17 | -252 | -163 |
| EBITDA | 0 | -5 | -6 | -6 | -6 | -5 | 17 | 469 | 538 | 826 | 1.320 | 304 | 309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -92 | -187 | -190 | -179 | -179 | -165 |
| EBIT | 0 | -5 | -6 | -6 | -6 | -5 | -55 | 376 | 351 | 636 | 1.141 | 126 | 144 |
| Net financials | 10 | 403 | -243 | 42 | 165 | 259 | 371 | 83 | 925 | 661 | -389 | -53 | -331 |
| Profit before tax | 10 | 398 | -249 | 36 | 159 | 254 | 317 | 459 | 1.276 | 1.297 | 753 | 73 | -187 |
| Tax | -0 | -1 | -1 | -1 | -1 | -1 | 30 | 101 | 96 | 89 | 136 | 7 | 10 |
| Net profit | 10 | 399 | -248 | 37 | 161 | 255 | 287 | 359 | 1.180 | 1.208 | 616 | 66 | -196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 877 | 1.276 | 1.043 | 1.094 | 1.253 | 1.519 | 4.218 | 9.064 | 10.055 | 12.154 | 11.005 | 11.248 | 9.668 |
| Equity | 877 | 1.276 | 1.028 | 1.065 | 1.226 | 1.481 | 1.768 | 2.073 | 3.197 | 4.349 | 4.908 | 4.694 | 4.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.129 | 5.703 | 5.743 | 5.659 | 4.173 | 4.028 | 3.825 |
| Short-term debt | 0 | 0 | 15 | 28 | 27 | 38 | 321 | 1.264 | 1.071 | 2.145 | 1.923 | 2.518 | 1.375 |
| Total debt | 0 | 0 | 15 | 28 | 27 | 38 | 2.450 | 6.967 | 6.814 | 7.804 | 6.096 | 6.546 | 5.200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|