| Revenue | DKK 603K | +54% |
| EBITDA | DKK -72K | -268% |
| Net profit | DKK -49K | -238% |
| Total assets | DKK 410K | +2% |
| Equity | DKK 25K | -66% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 159 | 2.120 | 1.263 | 924 | 328 | 687 | 867 | 852 | 972 | 944 | 800 | 391 | 603 |
| Staff expenses | -277 | -330 | -1.010 | -715 | -657 | -512 | -522 | -744 | -721 | -741 | -807 | -851 | -348 | -675 |
| EBITDA | 115 | -170 | 1.111 | 549 | 266 | -185 | 166 | 124 | 131 | 232 | 137 | -51 | 43 | -72 |
| Depreciation & amort. | -0 | 5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | -175 | 1.105 | 543 | 266 | -185 | 166 | 124 | 131 | 232 | 137 | -51 | 43 | -72 |
| Net financials | -0 | -92 | -177 | -456 | 0 | 0 | 0 | -1 | -2 | -3 | 54 | -1 | -1 | 11 |
| Profit before tax | 115 | -268 | 928 | -579 | 135 | -84 | 151 | 106 | 132 | 218 | 184 | -52 | 44 | -61 |
| Tax | 28 | -39 | 267 | 134 | 59 | -41 | 40 | 24 | 28 | 50 | 29 | -11 | 8 | -12 |
| Net profit | 87 | -228 | 661 | -713 | 77 | -43 | 111 | 82 | 103 | 168 | 154 | -41 | 36 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 784 | 1.799 | 956 | 545 | 354 | 489 | 495 | 524 | 684 | 661 | 409 | 403 | 410 |
| Equity | — | 603 | 1.264 | 341 | 168 | 125 | 191 | 173 | 186 | 254 | 238 | 39 | 75 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 182 | 535 | 615 | 377 | 229 | 298 | 322 | 338 | 430 | 423 | 370 | 328 | 385 |
| Total debt | 0 | 182 | 535 | 615 | 377 | 229 | 298 | 322 | 338 | 430 | 423 | 370 | 328 | 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HLM ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lebtien Mohr | Chief Executive Officer | 0 companies |