| Revenue | DKK 5M | +0% |
| EBITDA | DKK 2,3M | +56% |
| Net profit | DKK 754K | +12% |
| Total assets | DKK 101,7M | +18% |
| Equity | DKK 50,2M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 39 | 681 | 972 | 980 | 1.195 | 1.231 | 1.084 | 3.293 | 23.807 | 5.038 | 5.049 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -1.094 | -1.842 | -2.300 | -3.031 |
| EBITDA | -12 | -6 | 39 | 681 | 972 | 980 | 1.195 | 1.231 | 966 | 2.594 | 22.851 | 1.478 | 2.302 |
| Depreciation & amort. | -0 | -0 | -27 | -523 | -667 | -575 | -507 | -400 | -57 | -82 | -108 | -136 | -191 |
| EBIT | -12 | -6 | 12 | 158 | 305 | 405 | 687 | 831 | 909 | 2.512 | 22.744 | 1.342 | 2.111 |
| Net financials | 2.331 | 446 | 3.014 | 3.124 | 2.562 | 185 | 651 | 943 | 5.403 | 2.898 | 6 | -1.669 | -768 |
| Profit before tax | 2.320 | 440 | 3.026 | 3.282 | 2.867 | 590 | 1.338 | 1.774 | 6.411 | 5.015 | 21.863 | 934 | 1.060 |
| Tax | -2 | -1 | -5 | 18 | 64 | 71 | 182 | 175 | 68 | 343 | 454 | 262 | 305 |
| Net profit | 2.321 | 441 | 3.030 | 3.263 | 2.803 | 519 | 1.156 | 1.600 | 6.343 | 4.672 | 21.409 | 672 | 754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.297 | 5.467 | 11.739 | 12.406 | 16.768 | 17.203 | 18.004 | 20.313 | 51.309 | 68.576 | 85.568 | 86.210 | 101.738 |
| Equity | 4.921 | 5.264 | 8.195 | 11.357 | 14.160 | 14.577 | 15.627 | 17.119 | 23.134 | 27.693 | 48.988 | 49.542 | 50.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.046 | 1.933 | 1.818 | 20.637 | 33.951 | 32.144 | 31.525 | 45.204 |
| Short-term debt | 376 | 203 | 3.515 | 977 | 2.560 | 568 | 444 | 1.368 | 7.538 | 6.827 | 3.994 | 4.805 | 5.829 |
| Total debt | 376 | 203 | 3.515 | 977 | 2.560 | 2.614 | 2.377 | 3.186 | 28.175 | 40.779 | 36.137 | 36.329 | 51.033 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|