| Revenue | DKK 422K | -6% |
| EBITDA | DKK 422K | -6% |
| Net profit | DKK 200K | +12% |
| Total assets | DKK 4M | -9% |
| Equity | DKK 1,4M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -25 | -0 | 60 | 268 | 339 | 482 | 326 | 346 | 436 | 359 | 347 | 450 | 422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -25 | -0 | 60 | 268 | 339 | 482 | 326 | 346 | 436 | 359 | 347 | 450 | 422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -47 | -47 | -46 | -62 | -62 | -62 | -67 | -77 | -80 | -77 |
| EBIT | -60 | -25 | -0 | 60 | 221 | 291 | 436 | 264 | 285 | 374 | 293 | 270 | 371 | 345 |
| Net financials | 0 | 0 | 0 | 76 | -87 | -327 | -162 | -101 | -89 | -84 | -85 | -128 | -141 | -120 |
| Profit before tax | -60 | -25 | -0 | 136 | 134 | -36 | 275 | 163 | 196 | 290 | 208 | 142 | 230 | 225 |
| Tax | -0 | -0 | -0 | -0 | 31 | -0 | 72 | 19 | 43 | 64 | 46 | 53 | 52 | 25 |
| Net profit | -60 | -25 | -0 | 136 | 103 | -36 | 203 | 144 | 153 | 226 | 162 | 90 | 178 | 200 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 42 | 31 | 3.183 | 3.005 | 2.905 | 3.109 | 3.157 | 3.254 | 3.188 | 3.800 | 4.282 | 4.397 | 3.987 |
| Equity | 30 | 4 | 4 | 50 | 157 | 121 | 324 | 380 | 532 | 759 | 921 | 1.010 | 1.189 | 1.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.674 | 2.460 | 2.120 | 1.891 | 1.655 | 1.448 | 1.326 | 89 |
| Short-term debt | 8 | 37 | 27 | 3.133 | 2.848 | 2.784 | 1.107 | 317 | 602 | 538 | 1.225 | 1.824 | 1.882 | 2.509 |
| Total debt | 8 | 37 | 27 | 3.133 | 2.848 | 2.784 | 2.781 | 2.777 | 2.721 | 2.429 | 2.880 | 3.272 | 3.208 | 2.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
FC Founder | Founder | 2012 | — | — |
PB Management | Management | 2015 | — | — |
SC Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maximus Holding Greve ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sigurd Helle | Chief Executive Officer | 0 companies |
| Frits Carl Helm-Petersen | Founder | 0 companies |
| Pia Bjørnlund Olsen | Management | 0 companies |
| Steen Clement Madsen | Management | 0 companies |