| Revenue | DKK 0 | — |
| EBITDA | DKK -64K | -41% |
| Net profit | DKK 9,1M | +214% |
| Total assets | DKK 16,9M | +76% |
| Equity | DKK 16,7M | +80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -13 | -11 | -13 | -8 | -31 | -26 | -20 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -11 | -13 | -8 | -31 | -26 | -20 | -20 | -30 | -38 | -45 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -11 | -13 | -8 | -31 | -26 | -20 | -20 | -30 | -38 | -45 | -64 |
| Net financials | 107 | 190 | 425 | 300 | 607 | 795 | 3.190 | 723 | 1.456 | 2.759 | 1.242 | 3.133 | 9.072 |
| Profit before tax | 101 | 178 | 413 | 287 | 599 | 764 | 3.164 | 703 | 1.436 | 2.729 | 1.204 | 3.087 | 9.008 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 71 | 200 | -260 | 178 | -118 |
| Net profit | 101 | 178 | 413 | 287 | 599 | 764 | 3.164 | 701 | 1.364 | 2.528 | 1.464 | 2.910 | 9.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 513 | 927 | 1.115 | 1.612 | 2.937 | 4.888 | 4.778 | 6.104 | 7.332 | 7.004 | 9.559 | 16.864 |
| Equity | 326 | 504 | 917 | 1.104 | 1.602 | 2.262 | 4.876 | 4.761 | 6.014 | 7.043 | 6.907 | 9.316 | 16.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 10 | 11 | 10 | 674 | 13 | 17 | 90 | 290 | 98 | 243 | 122 |
| Total debt | 6 | 9 | 10 | 11 | 10 | 674 | 13 | 17 | 90 | 290 | 98 | 243 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|