| Revenue | DKK 7,1M | -6% |
| EBITDA | DKK 470K | +359% |
| Net profit | DKK -687K | -26% |
| Total assets | DKK 8,2M | -9% |
| Equity | DKK -732K | -1500% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.365 | 3.760 | 4.015 | 3.228 | 3.719 | 3.868 | -58 | 7.598 | 7.117 |
| Staff expenses | -1.271 | -2.836 | -3.212 | -2.628 | -2.887 | -2.611 | -70 | -7.496 | -6.647 |
| EBITDA | 94 | 925 | 802 | 600 | 783 | 1.257 | 12 | 102 | 470 |
| Depreciation & amort. | -217 | -638 | -720 | -671 | -671 | -527 | -1 | -526 | -980 |
| EBIT | -123 | 286 | 83 | -71 | 113 | 730 | 11 | -424 | -510 |
| Net financials | -145 | -210 | -153 | -137 | -70 | -87 | -0 | -86 | -215 |
| Profit before tax | -268 | 76 | -70 | -208 | 42 | 642 | 11 | -509 | -724 |
| Tax | -66 | 21 | -15 | -45 | 9 | 140 | 2 | 37 | -38 |
| Net profit | -202 | 55 | -55 | -163 | 33 | 502 | 9 | -546 | -687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.161 | 5.137 | 4.850 | 3.552 | 3.035 | 4.615 | 2.153 | 8.940 | 8.151 |
| Equity | -122 | 184 | 128 | -35 | 299 | 801 | 810 | -46 | -732 |
| Long-term debt | 3.303 | 3.342 | 2.598 | 1.749 | 985 | 319 | 0 | 3.948 | 3.336 |
| Short-term debt | 980 | 1.611 | 2.123 | 1.838 | 1.752 | 3.484 | 1.342 | 5.000 | 5.548 |
| Total debt | 4.283 | 4.953 | 4.721 | 3.587 | 2.737 | 3.803 | 1.342 | 8.948 | 8.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UD Management | Management | 2012 | — | — |
HH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAS-INVEST ApS | Company | 25.0% | 25.0% | 2019 |
UD HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2019 | |
Assist24 Denmark A/S | Company | 33.3% | 33.3% | 2020 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Dalsgaard | Management | 0 companies |
| Helle Høgh Dalsgaard | Management | 0 companies |