| Revenue | DKK 13,6M | -5% |
| EBITDA | DKK 8,4M | -5% |
| Net profit | DKK 6,8M | -5% |
| Total assets | DKK 30,3M | -5% |
| Equity | DKK 10,8M | -2% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.866 | 8.925 | 11.912 | 14.274 | 13.616 |
| Staff expenses | -4.172 | -4.429 | -4.905 | -5.441 | -5.219 |
| EBITDA | 2.694 | 4.495 | 7.007 | 8.833 | 8.396 |
| Depreciation & amort. | -97 | -89 | -0 | -0 | -0 |
| EBIT | 2.596 | 4.406 | 7.007 | 8.833 | 8.396 |
| Net financials | 32 | -51 | 34 | 366 | 379 |
| Profit before tax | 2.628 | 4.355 | 7.041 | 9.199 | 8.775 |
| Tax | 593 | 961 | 1.562 | 2.030 | 1.945 |
| Net profit | 2.035 | 3.394 | 5.479 | 7.169 | 6.830 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 16.990 | 22.036 | 30.792 | 31.910 | 30.278 |
| Equity | 4.959 | 6.353 | 8.832 | 11.001 | 10.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.031 | 15.682 | 21.960 | 20.909 | 19.447 |
| Total debt | 12.031 | 15.682 | 21.960 | 20.909 | 19.447 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Management | Management | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2012 – 2018 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Marschall Flintegaard | Management | 0 companies |
| Christian Paul Dyander Jakobsen | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Mikael Kaastrup Olesen | Chairman | 0 companies |
| Jesper Ellegaard Petersen | Chairman | 0 companies |
| Mikkel Fruergaard | Board of Directors | 0 companies |
| Allan Dam Karlskov | Board of Directors | 0 companies |
| Patrick Dyhre Davidsen | Board of Directors | 0 companies |