| Revenue | DKK -10K | +4% |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK 6,6M | +148% |
| Total assets | DKK 35,4M | +23% |
| Equity | DKK 35,2M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -35 | -31 | -25 | -22 | -232 | -112 | -5 | -25 | -38 | -41 | -19 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -35 | -31 | -25 | -22 | -232 | -112 | -5 | -25 | -38 | -41 | -19 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -35 | -31 | -25 | -22 | -232 | -112 | -5 | -25 | -38 | -41 | -19 | -10 | -10 |
| Net financials | 5 | -0 | -7 | -44 | 225 | -1 | 1.336 | 11.254 | 54.696 | 518 | 3.469 | 73 | 2.689 | 6.658 |
| Profit before tax | -25 | -35 | -38 | -69 | 203 | -233 | 1.224 | 11.248 | 54.671 | 479 | 3.429 | 54 | 2.679 | 6.648 |
| Tax | -6 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -41 | -38 | -69 | 203 | -233 | 1.224 | 11.248 | 54.671 | 479 | 3.429 | 54 | 2.679 | 6.648 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 500 | 500 | 500 | 679 | 500 | 1.761 | 2.964 | 37.630 | 23.635 | 25.966 | 26.022 | 28.702 | 35.350 |
| Equity | 482 | 440 | 403 | 333 | 536 | 303 | 1.527 | 2.775 | 37.446 | 22.426 | 25.854 | 25.908 | 28.588 | 35.235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 132 | 188 | 140 | 136 | 81 | 63 | 64 | 64 | 65 |
| Short-term debt | 30 | 60 | 97 | 167 | 142 | 65 | 47 | 49 | 48 | 1.128 | 49 | 50 | 50 | 50 |
| Total debt | 30 | 60 | 97 | 167 | 142 | 197 | 235 | 189 | 184 | 1.210 | 112 | 114 | 114 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2020 | — | — |
JE Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brinkmann | Management | 0 companies |
| Johan Ewald Lorentzen | Management | 0 companies |