| Revenue | DKK 1,2M | +5% |
| EBITDA | DKK 908K | -23% |
| Net profit | DKK 668K | -12% |
| Total assets | DKK 24,8M | +1% |
| Equity | DKK 12,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.337 | 1.448 | 1.453 | 1.232 | 1.624 | 1.403 | 1.240 | 1.369 | 1.283 | 1.229 | 1.271 | 1.278 | 1.179 | 1.240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.337 | 1.448 | 1.453 | 1.232 | 1.270 | 1.286 | 648 | 1.216 | 1.283 | 1.229 | 1.271 | 1.278 | 1.179 | 908 |
| Depreciation & amort. | -464 | -466 | -470 | -470 | -471 | -474 | -476 | -476 | -218 | -338 | -310 | -310 | -332 | -0 |
| EBIT | 873 | 982 | 983 | 762 | 799 | 812 | 172 | 739 | 1.065 | 891 | 961 | 969 | 847 | 908 |
| Net financials | -173 | -131 | -108 | -154 | -127 | -107 | -96 | -123 | -80 | -47 | -29 | 40 | 122 | 198 |
| Profit before tax | 699 | 851 | 875 | 609 | 672 | 705 | 76 | 617 | 986 | 844 | 932 | 1.009 | 968 | 1.106 |
| Tax | 175 | 213 | 155 | 157 | 158 | 155 | 17 | 136 | 217 | 186 | 205 | 222 | 213 | 438 |
| Net profit | 525 | 638 | 719 | 452 | 514 | 550 | 59 | 481 | 769 | 658 | 727 | 787 | 755 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.912 | 10.550 | 11.245 | 9.012 | 8.402 | 7.861 | 8.960 | 7.345 | 13.910 | 14.448 | 14.990 | 23.837 | 24.606 | 24.769 |
| Equity | 2.319 | 2.957 | 3.676 | 2.538 | 3.052 | 3.002 | 2.760 | 3.241 | 7.943 | 8.601 | 9.328 | 10.919 | 11.675 | 12.343 |
| Long-term debt | 5.167 | 4.677 | 4.387 | 3.999 | 3.592 | 3.197 | 3.369 | 3.208 | 3.058 | 3.169 | 3.013 | 9.865 | 9.450 | 8.977 |
| Short-term debt | 2.141 | 2.606 | 2.943 | 2.236 | 1.513 | 1.402 | 2.543 | 624 | 1.048 | 803 | 753 | 908 | 1.342 | 1.100 |
| Total debt | 7.308 | 7.283 | 7.330 | 6.234 | 5.105 | 4.599 | 5.912 | 3.831 | 4.106 | 3.971 | 3.765 | 10.773 | 10.792 | 10.077 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDI Properties Holding A/S | Company | 66.7% | 66.7% | 2012 |
WITHEN HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| René Kristensen | Management | 0 companies |