| Revenue | DKK 14,2M | +4% |
| EBITDA | DKK 1,5M | -38% |
| Net profit | DKK 5M | +190% |
| Total assets | DKK 11,4M | +58% |
| Equity | DKK 8,5M | +91% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14.585 | 15.327 | 13.506 | 13.667 | 14.246 |
| Staff expenses | -12.290 | -12.993 | -11.516 | -11.252 | -12.760 |
| EBITDA | 2.295 | 2.334 | 1.990 | 2.415 | 1.486 |
| Depreciation & amort. | -313 | -404 | -312 | -192 | -165 |
| EBIT | 1.982 | 1.930 | 1.677 | 2.223 | 1.321 |
| Net financials | 1.699 | 2.649 | 4.215 | 2 | 3.999 |
| Profit before tax | 3.681 | 4.579 | 5.892 | 2.225 | 5.320 |
| Tax | 450 | 429 | 367 | 489 | 292 |
| Net profit | 3.231 | 4.151 | 5.525 | 1.736 | 5.027 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.255 | 9.986 | 9.992 | 7.244 | 11.448 |
| Equity | 5.179 | 6.130 | 7.555 | 4.436 | 8.463 |
| Long-term debt | 66 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.011 | 3.856 | 2.437 | 2.808 | 2.985 |
| Total debt | 5.077 | 3.856 | 2.437 | 2.808 | 2.985 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KV Management | Management | 2025 |
OK Founder | Founder | 2012 |
| Former (1) | ||
KL Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (5) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2012 – 2017 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 2012 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Larsen | Management | 0 companies |
| Kenneth Vaisgaard Christensen | Management | 0 companies |
| Ole Kristensen | Founder | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Jess Jehl | Board of Directors | 0 companies |
| Kasper Rosted Bygholm | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Allan Strand Olesen | Chairman | 0 companies |
| Klaus Elkjær Rasmussen | Board of Directors | 0 companies |
| Mads Jensen | Chairman | 0 companies |
| Torben Jørgen Kristiansen | Board of Directors | 0 companies |