| Revenue | DKK -31K | +384% |
| EBITDA | DKK -31K | +82% |
| Net profit | DKK 18,4M | -3% |
| Total assets | DKK 78,1M | +34% |
| Equity | DKK 72,7M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | -1 | -1 | -1 | -3 | — | — | — | -6 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -4 | -1 | 0 | 0 | -1 | -1 | -1 | 94 | -6 | -6 | -8 | -171 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -4 | -1 | 0 | 0 | -1 | -1 | -1 | 94 | -6 | -6 | -8 | -171 | -31 |
| Net financials | 516 | 780 | 1.925 | 2.017 | 1.562 | 120 | 5.099 | 1.622 | -1.938 | 5.223 | 2.794 | 12.021 | 19.101 | 18.457 |
| Profit before tax | 515 | 776 | 1.924 | 2.017 | 1.562 | 119 | 5.098 | 1.621 | -1.844 | 5.217 | 2.788 | 12.013 | 18.930 | 18.426 |
| Tax | -0 | -1 | -0 | -2 | 0 | -0 | -0 | -5 | 10 | 20 | -11 | -39 | -16 | 1 |
| Net profit | 516 | 777 | 1.925 | 2.020 | 1.562 | 119 | 5.098 | 1.626 | -1.854 | 5.198 | 2.799 | 12.053 | 18.945 | 18.425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.801 | 7.074 | 9.144 | 9.904 | 9.388 | 14.132 | 15.803 | 13.645 | 18.653 | 24.845 | 37.796 | 58.318 | 78.146 |
| Equity | — | 3.779 | 5.606 | 7.428 | 8.890 | 8.906 | 13.898 | 15.416 | 13.561 | 18.548 | 21.234 | 33.172 | 53.016 | 72.681 |
| Long-term debt | 0 | 0 | 854 | 755 | 67 | 0 | 0 | 0 | 4 | 20 | 18 | 4.519 | 5.197 | 4.952 |
| Short-term debt | 0 | 22 | 614 | 962 | 946 | 482 | 234 | 388 | 79 | 85 | 3.593 | 105 | 106 | 512 |
| Total debt | 0 | 22 | 1.468 | 1.717 | 1.014 | 482 | 234 | 388 | 84 | 105 | 3.611 | 4.624 | 5.303 | 5.465 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|