| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK -21K | -6% |
| Total assets | DKK 262K | -4% |
| Equity | DKK -84K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -141 | 200 | 0 | — | -10 | 16 | 0 | -9 | -9 | 0 | 77 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | 36 | -22 | -46 | -11 | 16 | 0 | -9 | -9 | -96 | 77 | -10 | -11 |
| Depreciation & amort. | 12 | 13 | -13 | -13 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -153 | 23 | -36 | -59 | -25 | 16 | 0 | -9 | -9 | -96 | 77 | -10 | -11 |
| Net financials | 83 | -30 | -71 | 558 | -67 | -1.084 | -1 | -18 | -30 | -50 | 7 | -10 | -11 |
| Profit before tax | -253 | -7 | -107 | 499 | -92 | -1.068 | -1 | -27 | -39 | -146 | 84 | -20 | -21 |
| Tax | -0 | -0 | 22 | 60 | -0 | -0 | 164 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -253 | -7 | -129 | 440 | -92 | -1.068 | -166 | -27 | -39 | -146 | 84 | -20 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 312 | 223 | 1.054 | 1.049 | 19 | 19 | 110 | 80 | 280 | 283 | 273 | 262 |
| Equity | -173 | -180 | -309 | 131 | 39 | -1.030 | -1.195 | 58 | 19 | -127 | -43 | -63 | -84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 12 | 12 |
| Short-term debt | 328 | 492 | 532 | 923 | 1.011 | 1.049 | 1.214 | 52 | 61 | 407 | 304 | 324 | 335 |
| Total debt | 328 | 492 | 532 | 923 | 1.011 | 1.049 | 1.214 | 52 | 61 | 407 | 325 | 335 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
MD Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hansen Jørgensen | Management | 0 companies |
| Marianne Dahl Madsen | Founder | 0 companies |