| Revenue | DKK 2,6M | -37% |
| EBITDA | DKK -2,2M | -832% |
| Net profit | DKK -3,6M | -369% |
| Total assets | DKK 14,5M | +2% |
| Equity | DKK -2,1M | -244% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.454 | 3.340 | 3.998 | 4.178 | 2.633 |
| Staff expenses | -2.126 | -2.340 | -2.781 | -3.878 | -4.003 |
| EBITDA | 1.327 | 1.000 | 1.217 | 300 | -2.198 |
| Depreciation & amort. | -425 | -473 | -531 | -441 | -588 |
| EBIT | 902 | 527 | 686 | -141 | -2.786 |
| Net financials | -297 | -320 | -379 | -652 | -777 |
| Profit before tax | 605 | 207 | 307 | -793 | -3.564 |
| Tax | 130 | 42 | 68 | -33 | -0 |
| Net profit | 475 | 165 | 239 | -760 | -3.564 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.170 | 11.765 | 14.761 | 14.216 | 14.491 |
| Equity | 1.817 | 1.982 | 2.221 | 1.461 | -2.103 |
| Long-term debt | 1.527 | 1.421 | 2.691 | 3.260 | 9.128 |
| Short-term debt | 5.741 | 8.313 | 9.816 | 9.496 | 7.466 |
| Total debt | 7.268 | 9.734 | 12.507 | 12.755 | 16.593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2024 |
| Former (2) | ||
MC Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
TE Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christensen | Chief Executive Officer | 0 companies |
| Hans Jørgen Jensen | Management | 0 companies |
| Thomas Ellehave Jensen | Chief Executive Officer | 0 companies |