| Revenue | DKK 2,8M | -25% |
| EBITDA | DKK 33K | +145% |
| Net profit | DKK -364K | +0% |
| Total assets | DKK 2,4M | -17% |
| Equity | DKK -1,9M | -24% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 155 | -233 | 1.361 | 3.789 | 2.832 |
| Staff expenses | -0 | -116 | -2.627 | -3.437 | -2.800 |
| EBITDA | 155 | -349 | -1.265 | -73 | 33 |
| Depreciation & amort. | -0 | -0 | 116 | -235 | -235 |
| EBIT | 155 | -349 | -1.381 | -307 | -202 |
| Net financials | 0 | 8 | -39 | -28 | -253 |
| Profit before tax | 155 | -341 | -1.420 | -335 | -455 |
| Tax | 14 | -14 | -348 | 29 | -91 |
| Net profit | 142 | -327 | -1.072 | -364 | -364 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 665 | 227 | 2.802 | 2.842 | 2.350 |
| Equity | 229 | -99 | -1.170 | -1.535 | -1.899 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 423 | 326 | 3.972 | 4.377 | 4.249 |
| Total debt | 436 | 326 | 3.972 | 4.377 | 4.249 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NL Founder | Founder | 2012 |
| Former (2) | ||
UL Management | Management | 2012 – 2013 |
AG Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Lehrskov-Schmidt | Management | 0 companies |
| Alain Georges Champiot-Bayard | Management | 0 companies |
| Nicoline Legård Lehrskov | Founder | 0 companies |