| Revenue | DKK 11,6M | -60% |
| EBITDA | DKK 11,6M | -52% |
| Net profit | DKK 10,9M | +58% |
| Total assets | DKK 33M | +23% |
| Equity | DKK 4,9M | +171% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 38 | -566 | 5.487 | 29.262 | 11.577 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | -566 | 5.487 | 24.134 | 11.577 |
| Depreciation & amort. | -0 | -161 | -0 | -0 | -0 |
| EBIT | 38 | -727 | 5.487 | 24.134 | 11.577 |
| Net financials | -38 | -117 | -4.518 | -17.223 | -634 |
| Profit before tax | -5 | -844 | 969 | 6.911 | 10.942 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -844 | 969 | 6.911 | 10.942 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 2.593 | 14.049 | 22.017 | 26.877 | 33.005 |
| Equity | 2.593 | -14.861 | -12.925 | -6.981 | 4.930 |
| Long-term debt | 0 | 631 | 0 | 20.330 | 6.006 |
| Short-term debt | -0 | 28.279 | 34.942 | 13.528 | 22.068 |
| Total debt | -0 | 28.910 | 34.942 | 33.858 | 28.075 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
AK Management | Management | 2012 – 2012 |
MC Management | Management | 2020 – 2020 |
RD Management | Management | 2017 – 2020 |
DI Stakeholder | Stakeholder | 2012 – 2017 |
SP Management | Management | 2016 – 2016 |
CM Management | Management | 2017 – 2017 |
SC Management | Management | 2012 – 2015 |
AM Management | Management | 2012 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andrey Kharin | Management | 0 companies |
| Maria Clerides | Management | 0 companies |
| Roy Dennis Tolfts | Management | 0 companies |
| Dainville Investments Limited | Stakeholder | 0 companies |
| Steven Probert | Management | 0 companies |
| Christo Mathys Britz | Management | 0 companies |
| Steven Colin Hutchins | Management | 0 companies |
| Arunas Masenas | Management | 0 companies |