| Revenue | DKK 1,2M | +75% |
| EBITDA | DKK 1,3M | -62% |
| Net profit | DKK 763K | -70% |
| Total assets | DKK 29,8M | +3% |
| Equity | DKK 13,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 154 | 119 | 153 | 246 | 499 | 686 | 538 | 901 | 908 | 647 | 1.212 | 674 | 1.179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -420 | -401 | -723 |
| EBITDA | 9 | 154 | 119 | 153 | 308 | 499 | 729 | 179 | 1.510 | 981 | 2.705 | 3.703 | 3.522 | 1.329 |
| Depreciation & amort. | 2 | -4 | -0 | 63 | 7 | -4 | -10 | -10 | -1 | -0 | -26 | -6 | -0 | -0 |
| EBIT | 7 | 150 | 119 | 90 | 301 | 496 | 719 | 169 | 1.509 | 981 | 2.680 | 3.697 | 3.522 | 1.329 |
| Net financials | 90 | 40 | 169 | 138 | -25 | -29 | 68 | 39 | 154 | -238 | -335 | -123 | -244 | -358 |
| Profit before tax | 98 | 190 | 289 | 228 | 276 | 2.403 | 788 | 208 | 1.663 | 743 | 2.344 | 3.574 | 3.278 | 970 |
| Tax | -0 | 21 | 18 | 30 | 39 | 517 | 145 | -59 | 317 | 205 | 457 | 737 | 713 | 207 |
| Net profit | 98 | 170 | 270 | 198 | 237 | 1.885 | 643 | 267 | 1.346 | 538 | 1.887 | 2.836 | 2.564 | 763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.780 | 1.874 | 2.398 | 3.456 | 4.684 | 9.697 | 10.253 | 11.936 | 12.911 | 12.863 | 17.802 | 23.768 | 28.872 | 29.773 |
| Equity | 17 | 187 | 457 | 1.133 | 1.677 | 3.562 | 4.206 | 4.386 | 5.625 | 6.052 | 7.826 | 10.582 | 13.066 | 13.729 |
| Long-term debt | 1.372 | 1.372 | 1.372 | 1.600 | 2.178 | 3.997 | 4.462 | 5.107 | 4.951 | 4.792 | 6.853 | 7.947 | 10.050 | 9.731 |
| Short-term debt | 391 | 315 | 569 | 589 | 607 | 1.490 | 928 | 1.865 | 1.623 | 1.299 | 1.949 | 3.461 | 3.263 | 3.628 |
| Total debt | 1.763 | 1.687 | 1.941 | 2.189 | 2.785 | 5.487 | 5.391 | 6.972 | 6.575 | 6.091 | 8.802 | 11.408 | 13.313 | 13.360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 10.0% | 50.0% | 2025 | |
| Individual | 10.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|