| Revenue | DKK -16K | -121% |
| EBITDA | DKK -16K | -121% |
| Net profit | DKK -302K | -497% |
| Total assets | DKK 2K | +100% |
| Equity | DKK -4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 932 | 1.139 | -1.269 | -3.538 | -3.884 | 1.125 | 2.122 | -111 | -40 | -34 | -156 | -4.746 | 73 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 896 | 1.162 | 1.374 | 3.715 | 4.590 | 1.125 | 2.122 | -131 | -40 | -34 | -156 | -4.746 | 73 | -16 |
| Depreciation & amort. | -0 | 43 | -92 | -112 | -252 | -279 | -357 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 896 | 1.118 | 1.282 | 3.603 | 4.337 | 846 | 1.766 | -131 | -40 | -34 | -156 | -4.746 | 73 | -16 |
| Net financials | -0 | -34 | -134 | -138 | 25 | -1.047 | 10.362 | 799 | 53 | 1.669 | 248 | -276 | -248 | -286 |
| Profit before tax | 896 | 1.084 | 1.148 | 3.465 | 4.363 | -201 | 12.128 | 668 | 14 | 1.636 | 91 | -5.023 | -174 | -302 |
| Tax | -9 | -2 | -3 | -17 | 46 | -120 | 4.563 | -2.464 | 119 | 250 | 20 | -0 | -250 | -0 |
| Net profit | 905 | 1.086 | 1.151 | 3.482 | 4.317 | -81 | 7.565 | 3.132 | -106 | 1.385 | 72 | -5.023 | 76 | -302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.173 | 8.560 | 10.650 | 17.802 | 23.821 | 24.173 | 30.310 | 6.072 | 6.803 | 8.518 | 5.760 | 1 | 1 | 2 |
| Equity | 3.692 | 4.777 | 5.929 | 9.411 | 13.728 | 13.447 | 20.811 | 3.943 | 838 | 2.223 | 2.295 | -3.728 | -3.652 | -3.954 |
| Long-term debt | 0 | 1.466 | 2.679 | 4.232 | 4.018 | 6.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.481 | 2.317 | 2.042 | 4.160 | 6.076 | 4.182 | 8.894 | 2.129 | 5.965 | 6.118 | 3.465 | 3.729 | 3.653 | 3.956 |
| Total debt | 1.481 | 3.783 | 4.721 | 8.392 | 10.093 | 10.726 | 8.894 | 2.129 | 5.965 | 6.118 | 3.465 | 3.729 | 3.653 | 3.956 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MT Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACMC Holding 2017 ApS | Company | 50.0% | 50.0% | 2017 |
Walhol Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Ove Christiansen | Chief Executive Officer | 0 companies |
| Marianne Tonnesen | Management | 0 companies |