| Revenue | DKK 2,9M | -55% |
| EBITDA | DKK 1M | -53% |
| Net profit | DKK 703K | -41% |
| Total assets | DKK 12,9M | +0% |
| Equity | DKK 2,9M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.048 | 39.760 | 47.674 | 40.761 | 13.651 | 12.033 | 8.149 | 7.646 | 6.304 | 2.855 |
| Staff expenses | -5.320 | -11.003 | -12.379 | -15.070 | -14.289 | -13.424 | -13.806 | -10.097 | -4.145 | -1.839 |
| EBITDA | -272 | 474 | 926 | -3.886 | -638 | -1.391 | -5.657 | -2.451 | 2.159 | 1.016 |
| Depreciation & amort. | -13 | -93 | -252 | -434 | -405 | -340 | -443 | -899 | -756 | -77 |
| EBIT | -285 | 381 | 674 | -4.320 | -1.043 | -1.732 | -6.100 | -3.350 | 1.403 | 939 |
| Net financials | -108 | -287 | -100 | -138 | -18 | -108 | -446 | -499 | -214 | -236 |
| Profit before tax | -393 | 94 | 574 | -4.458 | -1.061 | -1.840 | -6.546 | -3.849 | 1.189 | 703 |
| Tax | -88 | 25 | 143 | -917 | -267 | -25 | 1.209 | -0 | -0 | -0 |
| Net profit | -305 | 69 | 432 | -3.540 | -794 | -1.814 | -7.755 | -3.849 | 1.189 | 703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.460 | 33.069 | 32.660 | 24.451 | 22.851 | 22.163 | 18.651 | 18.960 | 12.815 | 12.860 |
| Equity | 4.695 | 4.764 | 5.196 | 10.214 | 9.419 | 7.605 | 4.890 | 1.041 | 2.230 | 2.934 |
| Long-term debt | 6.505 | 6.500 | 6.000 | 0 | 0 | 0 | 471 | 497 | 329 | 252 |
| Short-term debt | 10.259 | 21.805 | 21.432 | 14.238 | 13.431 | 14.558 | 13.291 | 16.220 | 9.092 | 9.098 |
| Total debt | 16.764 | 28.305 | 27.432 | 14.238 | 13.431 | 14.558 | 13.761 | 16.717 | 9.421 | 9.349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SK Management | Management | 2022 | — | — |
PL Management | Management | 2022 | — | — |
IN Founder | Founder | 2012 | — | — |
MR Management | Management | 2019 | — | — |
HÅ Management | Management | 2012 | — | — |
AI Management | Management | 2020 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
RR Management | Management | 2018 | — | — |
ED Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Adriaan Casteleijn | Chief Executive Officer | 0 companies |
| Søren Kolding | Management | 0 companies |
| Petter Lyngby | Management | 0 companies |
| Imtech N.V. | Founder | 0 companies |
| Mikkel Rosing-Schow | Management | 0 companies |
| Hans Åke Richard Nord | Management | 0 companies |
| Anneli Inkeri Björk | Management | 0 companies |
| Johan Warpe | Chief Executive Officer | 0 companies |
| Roderick Richard Soesman | Management | 0 companies |
| Erik Damgaard | Management | 0 companies |
| Tuulia Kärki | Board of Directors | 0 companies |
| Johannes de Boer | Board of Directors | 0 companies |
| Juha-Pekka Pykälinen | Chairman | 0 companies |
| Alec Skat Larsen | Board of Directors | 0 companies |
| Armand Knoop | Chairman | 0 companies |
| Hans Magnus Höglund | Chairman | 0 companies |
| Niels Jensen | Board of Directors | 0 companies |
| Cornelius den Hollander | Board of Directors | 0 companies |