| Revenue | DKK -54K | +268% |
| EBITDA | DKK -55K | +53% |
| Net profit | DKK -5,9M | +84% |
| Total assets | DKK 188,8M | +0% |
| Equity | DKK 42M | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -171 | -86 | -61 | -15 | -54 |
| Staff expenses | -123 | -125 | -123 | -104 | -2 |
| EBITDA | -294 | -210 | -184 | -118 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -294 | -210 | -184 | -118 | -55 |
| Net financials | 1.542 | -4.506 | -2.415 | -37.759 | -7.374 |
| Profit before tax | 1.248 | -4.716 | -2.599 | -37.877 | -7.429 |
| Tax | -414 | -916 | -1.178 | -985 | -1.502 |
| Net profit | 1.662 | -3.801 | -1.422 | -36.892 | -5.927 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 163.993 | 220.207 | 226.982 | 189.334 | 188.765 |
| Equity | 59.251 | 86.250 | 84.828 | 47.936 | 42.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104.741 | 133.957 | 142.154 | 141.398 | 146.757 |
| Total debt | 104.741 | 133.957 | 142.154 | 141.398 | 146.757 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fast Dahlerup | Chief Executive Officer | 0 companies |