| Revenue | DKK -50K | -72% |
| EBITDA | DKK -50K | +80% |
| Net profit | DKK -88K | +71% |
| Total assets | DKK 80K | +225% |
| Equity | DKK -2,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.710 | -1.451 | -340 | -237 | -84 | -56 | -359 | -39 | -51 | -179 | -50 |
| Staff expenses | -273 | -322 | -66 | -258 | -81 | -0 | -47 | -302 | -46 | -45 | -0 |
| EBITDA | -1.984 | -1.773 | -406 | -495 | -165 | -56 | -405 | -341 | -97 | -244 | -50 |
| Depreciation & amort. | -25 | -25 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.009 | -1.798 | -481 | -495 | -165 | -56 | -405 | -341 | -97 | -244 | -50 |
| Net financials | -35 | -223 | -285 | -347 | -406 | -453 | -505 | -127 | -72 | -63 | -38 |
| Profit before tax | -2.043 | -2.020 | -766 | -842 | -571 | -509 | -910 | -469 | -169 | -307 | -88 |
| Tax | -0 | -342 | -157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.043 | -1.678 | -609 | -842 | -571 | -509 | -910 | -469 | -169 | -307 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 285 | 594 | 239 | 273 | 70 | 150 | 188 | 200 | 152 | 25 | 80 |
| Equity | -968 | -2.397 | -3.006 | -3.848 | -4.419 | -4.927 | -5.387 | -2.121 | -2.290 | -2.597 | -2.685 |
| Long-term debt | 1.065 | 2.362 | 2.646 | 3.592 | 3.998 | 4.451 | 4.955 | 1.332 | 1.400 | 1.559 | 1.598 |
| Short-term debt | 189 | 629 | 599 | 528 | 491 | 627 | 620 | 989 | 1.042 | 1.062 | 1.166 |
| Total debt | 1.253 | 2.991 | 3.244 | 4.120 | 4.489 | 5.077 | 5.575 | 2.321 | 2.442 | 2.621 | 2.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AK Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GARBER HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 20.0% | 20.0% | 2012 | |
EGHOLM & BROMMANN ApS | Company | 33.3% | 33.3% | 2012 |
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2012 |
| Individual | 20.0% | 20.0% | 2012 | |
BØTTNER HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2018 |
Convena Group A/S | Company | 50.0% | 50.0% | 2019 |
| Individual | 10.0% | 10.0% | 2013 | |
MC EQUITY ApS | Company | 5.0% | 5.0% | 2018 |
SYDDANSK INNOVATION ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bøttner | Chief Executive Officer | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Søren Georg Jensen | Chairman | 0 companies |
| Peter Garber | Chairman | 0 companies |