| Revenue | DKK 7,3M | +1% |
| EBITDA | DKK 4M | -77% |
| Net profit | DKK 4M | -77% |
| Total assets | DKK 121,5M | -3% |
| Equity | DKK 118,6M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.126 | 7.101 | 7.382 | 7.221 | 7.315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.411 | -697 | -6.067 | 17.627 | 3.969 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.411 | -697 | -6.067 | 17.627 | 3.969 |
| Net financials | -7 | -20 | 212 | 179 | 71 |
| Profit before tax | 1.404 | -717 | -5.855 | 17.806 | 4.040 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.404 | -717 | -5.855 | 17.806 | 4.040 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 141.500 | 127.770 | 121.941 | 125.886 | 121.523 |
| Equity | 138.840 | 125.123 | 119.268 | 123.074 | 118.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.660 | 2.647 | 2.673 | 2.812 | 2.909 |
| Total debt | 2.660 | 2.647 | 2.673 | 2.812 | 2.909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PO Management | Management | 2017 |
| Former (2) | ||
MV Management | Management | 2012 – 2017 |
PA Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2026 | |
| Former (5) | ||
| Chairman | 2017 – 2017 | |
| Chairman | 2017 – 2026 | |
| Chairman | 2012 – 2012 | |
UL | Board of Directors | 2012 – 2012 |
| Chairman | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |
| Peter Olsson | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Morten Winther Schrøder | Chairman | 0 companies |
| Helle Høeg Haugsted | Board of Directors | 0 companies |
| Karsten Laursen | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Pernille Jessen | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Johan Schrøder | Chairman | 0 companies |