| Revenue | DKK -2,3M | -8% |
| EBITDA | DKK -6,4M | -3% |
| Net profit | DKK 16,6M | -30% |
| Total assets | DKK 483,4M | +1% |
| Equity | DKK 466,6M | +1% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 254 | 364 | 600 | 852 | -87 | -829 | -655 | -1.096 | -106 | -697 | -2.533 | -2.326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -6.000 | -1.168 | -3.045 | -3.929 | -3.032 | -2.569 | -3.361 | -4.049 |
| EBITDA | 118 | 240 | 364 | 600 | 852 | -6.087 | -1.997 | -3.700 | -5.025 | -3.227 | -3.300 | -6.169 | -6.375 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -153 | -357 | -392 | -586 | -411 | -146 |
| EBIT | 118 | 240 | 364 | 600 | 852 | -6.087 | -1.997 | -3.853 | -5.383 | -3.618 | -3.886 | -6.580 | -6.521 |
| Net financials | 1.472 | 5.714 | 7.285 | 8.139 | 13.926 | -194 | -7.624 | 1.470 | 4.105 | 382.311 | -72.796 | 35.497 | 28.661 |
| Profit before tax | 1.589 | 5.954 | 7.649 | 8.739 | 14.778 | -6.281 | -9.621 | -2.384 | -1.278 | 378.692 | -76.682 | 28.917 | 22.139 |
| Tax | 29 | 58 | 207 | 159 | 228 | -1.062 | 313 | -287 | -803 | 1.266 | 2.956 | 5.181 | 5.576 |
| Net profit | 1.561 | 5.896 | 7.442 | 8.580 | 14.550 | 233.833 | -10.334 | -2.097 | -475 | 377.426 | -79.638 | 23.736 | 16.563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.991 | 7.563 | 17.925 | 22.733 | 38.240 | 248.490 | 208.511 | 197.489 | 200.562 | 558.899 | 469.656 | 479.985 | 483.398 |
| Equity | — | 7.455 | 14.823 | 22.205 | 34.585 | 248.325 | 202.990 | 196.893 | 192.481 | 544.907 | 455.269 | 464.005 | 466.568 |
| Long-term debt | 24 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 78 | 3.061 | 528 | 3.655 | 165 | 5.521 | 596 | 7.900 | 13.992 | 13.701 | 15.980 | 16.831 |
| Total debt | 62 | 108 | 3.061 | 528 | 3.655 | 165 | 5.521 | 596 | 8.081 | 13.992 | 13.701 | 15.980 | 16.831 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Brønsholm | Board of Directors | 0 companies |