| Revenue | DKK -42K | +458% |
| EBITDA | DKK -42K | -458% |
| Net profit | DKK 837K | -79% |
| Total assets | DKK 27,9M | -21% |
| Equity | DKK 27,4M | -18% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -10 | -142 | -114 | -8 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -142 | -114 | -8 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -142 | -114 | -8 | -42 |
| Net financials | 10.856 | 16.634 | 53.870 | 4.427 | 1.074 |
| Profit before tax | 10.845 | 16.491 | 53.756 | 4.420 | 1.032 |
| Tax | -2 | -15 | 169 | 411 | 195 |
| Net profit | 10.847 | 16.506 | 53.587 | 4.009 | 837 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.017 | 32.475 | 36.256 | 35.320 | 27.907 |
| Equity | 25.198 | 30.941 | 34.528 | 33.537 | 27.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 820 | 1.534 | 1.727 | 1.783 | 532 |
| Total debt | 820 | 1.534 | 1.727 | 1.783 | 532 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Management | Management | 2012 |
JR Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Elsøe | Management | 0 companies |
| Jan René Sørensen | Management | 0 companies |
| Leif Nygaard | Board of Directors | 0 companies |