| Revenue | DKK 454K | -96% |
| EBITDA | DKK -1,2M | -114% |
| Net profit | DKK -1,5M | -132% |
| Total assets | DKK 37,6M | +10% |
| Equity | DKK 11,4M | -12% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 1.790 | 430 | 872 | -150 | 1.356 | 112 | 143 | 952 | 3.555 | 4.708 | 10.068 | 11.604 | 454 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.071 | -2.845 | -2.880 | -3.049 | -1.673 |
| EBITDA | 905 | 1.529 | 1.141 | 152 | -326 | 1.194 | 2 | 12 | 819 | 2.484 | 1.862 | 7.189 | 8.555 | -1.219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.819 | -1.525 | -1.380 | -1.218 | -614 |
| EBIT | 905 | 1.529 | 1.141 | 152 | -326 | 1.194 | 2 | 12 | 819 | 664 | 337 | 5.809 | 7.337 | -1.832 |
| Net financials | -6 | -18 | -5 | -32 | -67 | -191 | 698 | 754 | 652 | 2.318 | 761 | -149 | -1.054 | -153 |
| Profit before tax | 1.546 | 1.511 | 1.136 | 120 | -992 | 402 | 101 | 166 | 1.471 | 2.982 | 1.098 | 5.660 | 6.283 | -1.985 |
| Tax | 387 | 381 | 246 | -7 | -219 | 89 | -162 | -140 | 176 | 90 | 34 | 1.233 | 1.493 | -439 |
| Net profit | 1.160 | 1.130 | 890 | 127 | -773 | 313 | 262 | 306 | 1.295 | 2.892 | 1.064 | 4.427 | 4.790 | -1.546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.171 | 9.272 | 10.601 | 13.567 | 20.068 | 19.226 | 14.155 | 17.794 | 13.482 | 22.264 | 30.666 | 35.638 | 34.336 | 37.617 |
| Equity | 3.355 | 3.625 | 3.685 | 3.222 | 2.448 | 2.761 | 3.024 | 3.330 | 4.624 | 7.516 | 6.580 | 10.007 | 12.948 | 11.401 |
| Long-term debt | 0 | 0 | 0 | 505 | 2.996 | 2.336 | 1.844 | 1.340 | 851 | 358 | 0 | 0 | 11.500 | 11.000 |
| Short-term debt | 4.728 | 5.177 | 6.386 | 9.317 | 14.320 | 13.736 | 8.874 | 12.852 | 7.558 | 12.945 | 22.014 | 22.470 | 6.018 | 12.760 |
| Total debt | 4.728 | 5.177 | 6.386 | 9.822 | 17.316 | 16.072 | 10.718 | 14.192 | 8.409 | 13.303 | 22.014 | 22.470 | 17.518 | 23.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2012 | — | — |
AS Management | Management | 2012 | — | — |
JW Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Just Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Wibholm Just | Management | 0 companies |
| Anders Spanggaard | Management | 0 companies |
| Johan Wibholm Just | Management | 0 companies |