| Revenue | DKK 35K | -176% |
| EBITDA | DKK -449K | -227% |
| Net profit | DKK 159K | -78% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 3,5M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -6 | 25 | 0 | -11 | -11 | -11 | -12 | -10 | -14 | -46 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -368 |
| EBITDA | -10 | -4 | -6 | 16 | -5 | -46 | -46 | -53 | -52 | -46 | -65 | -137 | -449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -6 | 16 | -5 | -46 | -46 | -53 | -52 | -46 | -65 | -137 | -449 |
| Net financials | 383 | -18 | 46 | 376 | 622 | 520 | 762 | 744 | 933 | 466 | 259 | 882 | 633 |
| Profit before tax | 373 | -22 | 40 | 392 | 617 | 473 | 716 | 692 | 881 | 420 | 194 | 745 | 184 |
| Tax | -0 | -0 | -0 | -1 | 6 | 13 | 8 | 11 | 16 | 23 | -12 | 26 | 26 |
| Net profit | 373 | -22 | 40 | 393 | 610 | 460 | 709 | 681 | 865 | 396 | 206 | 719 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 625 | 661 | 906 | 1.339 | 1.305 | 1.686 | 2.078 | 2.525 | 2.856 | 2.917 | 3.534 | 3.606 |
| Equity | 453 | 441 | 481 | 776 | 1.285 | 1.270 | 1.654 | 1.734 | 2.489 | 2.785 | 2.876 | 3.477 | 3.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 185 | 180 | 129 | 54 | 35 | 32 | 344 | 36 | 71 | 41 | 57 | 92 |
| Total debt | 181 | 185 | 180 | 129 | 54 | 35 | 32 | 344 | 36 | 71 | 41 | 57 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|