| Revenue | DKK -31K | -17% |
| EBITDA | DKK -31K | +78% |
| Net profit | DKK -1,3M | +81% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK -4,6M | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -5 | 45 | 125 | 45 | 217 | 362 | 97 | 336 | 17 | -37 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -8 | -12 | -0 | -0 | -0 | -0 | -100 | -100 | -0 |
| EBITDA | -10 | -4 | -5 | 8 | 83 | -12 | 198 | 362 | 97 | 336 | -83 | -138 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -5 | 8 | 83 | -12 | 198 | 362 | 97 | 336 | -83 | -138 | -31 |
| Net financials | 383 | -18 | 37 | 336 | 627 | 2.752 | 585 | 385 | 610 | 183 | -550 | -6.839 | -1.266 |
| Profit before tax | 373 | -22 | 32 | 344 | 710 | 2.739 | 783 | 691 | 661 | 519 | -633 | -6.977 | -1.297 |
| Tax | -0 | -0 | -0 | -0 | 2 | 2 | 48 | 96 | -1 | 84 | 34 | -0 | -0 |
| Net profit | 373 | -22 | 32 | 344 | 708 | 2.737 | 735 | 595 | 661 | 436 | -667 | -6.977 | -1.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 625 | 1.060 | 2.016 | 2.105 | 4.638 | 4.828 | 5.632 | 5.010 | 5.701 | 5.196 | 3.082 | 2.801 |
| Equity | 453 | 441 | 473 | 717 | 1.308 | 3.445 | 3.630 | 4.107 | 3.938 | 4.636 | 3.911 | -3.275 | -4.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.435 | 2.237 |
| Short-term debt | 180 | 184 | 587 | 1.300 | 797 | 1.193 | 921 | 1.067 | 480 | 309 | 1.284 | 2.741 | 3.168 |
| Total debt | 180 | 184 | 587 | 1.300 | 797 | 1.193 | 921 | 1.067 | 480 | 309 | 1.284 | 5.176 | 5.405 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|