| Revenue | DKK -34K | +514% |
| EBITDA | DKK -34K | -514% |
| Net profit | DKK 102K | +596% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -213K | +32% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -6 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -8 | -5 | -6 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -78 |
| EBIT | -17 | -8 | -5 | -21 | -112 |
| Net financials | -8 | -0 | 0 | 0 | 214 |
| Profit before tax | -25 | -8 | -5 | -21 | 102 |
| Tax | -1 | 4 | 85 | -0 | -0 |
| Net profit | -24 | -12 | -90 | -21 | 102 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 161 | 184 | 99 | 86 | 0 |
| Equity | -192 | -204 | -294 | -315 | -213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 388 | 393 | 401 | 213 |
| Total debt | 353 | 388 | 393 | 401 | 213 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JB Management | Management | 2013 – 2015 |
DA Management | Management | 2012 – 2013 |
JA Management | Management | 2012 – 2012 |
KB Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2013 – 2017 | |
| Chairman | 2012 – 2012 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bjerre Aagesen | Management | 0 companies |
| Dina Asmussen | Management | 0 companies |
| Jesper Axel Gotfredsen | Management | 0 companies |
| Kenn Boe Hansen | Management | 0 companies |
| Michael Vesthardt | Chairman | 0 companies |
| Simon Falbe-Hansen | Chairman | 0 companies |
| Kaj Erik Larsen | Board of Directors | 0 companies |
| Michael Mathiesen | Chairman | 0 companies |
| Claus Frost Lillelund | Board of Directors | 0 companies |