| Revenue | DKK -81K | — |
| EBITDA | DKK -81K | -686% |
| Net profit | DKK -86K | -972% |
| Total assets | DKK 20,6M | +19821% |
| Equity | DKK 10K | -89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -13 | -3 | -5 | -5 | -5 | -6 | -9 | -10 | -10 | — | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | 276 | -3 | -5 | -5 | -5 | -6 | -9 | -10 | -10 | -10 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | 276 | -3 | -5 | -5 | -5 | -6 | -9 | -10 | -10 | -10 | -81 |
| Net financials | -143 | -146 | -7.109 | 4 | 4 | 5 | 5 | 5 | -0 | -0 | -0 | -0 | -3 |
| Profit before tax | -148 | -158 | 276 | 1 | -1 | 0 | 1 | -1 | -9 | -10 | -10 | -10 | -84 |
| Tax | -37 | -39 | -3 | 0 | 3 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | 2 |
| Net profit | -111 | -120 | 279 | 1 | -4 | 0 | 1 | -1 | -6 | -8 | -8 | -8 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.226 | 7.254 | 143 | 138 | 132 | 133 | 133 | 133 | 124 | 118 | 111 | 103 | 20.576 |
| Equity | -31 | -151 | 129 | 129 | 126 | 126 | 127 | 126 | 119 | 112 | 104 | 96 | 10 |
| Long-term debt | 7.252 | 7.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 14 | 8 | 7 | 7 | 7 | 7 | 5 | 6 | 7 | 7 | 20.566 |
| Total debt | 7.257 | 7.405 | 14 | 8 | 7 | 7 | 7 | 7 | 5 | 6 | 7 | 7 | 20.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Management | Management | 2012 | — | — |
JH Management | Management | 2024 | — | — |
MK Management | Management | 2012 | — | — |
MS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLK Momentum ApS | Company | 100.0% | 100.0% | 2024 |
Norrum ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Valdemar Thorup | Management | 0 companies |
| Jesper Hilarius Kalko | Management | 0 companies |
| Michael Kyvsgaard Nyboe | Management | 0 companies |
| Michael Sheikh | Management | 0 companies |