| Revenue | DKK 9K | — |
| EBITDA | DKK 9K | +153% |
| Net profit | DKK -819K | -50% |
| Total assets | DKK 3,1M | -29% |
| Equity | DKK -830K | +67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | — | — | — | — | — | — | — | — | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -8 | -17 | -19 | -25 | -22 | -18 | -16 | -17 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 |
| EBIT | -11 | -10 | -8 | -17 | -19 | -25 | -22 | -18 | -16 | -17 | -25 |
| Net financials | -372 | -1 | 393 | -6.327 | -6.118 | -4.423 | -5.070 | -2.866 | -1.611 | -531 | -500 |
| Profit before tax | -383 | -11 | 385 | -6.344 | -6.137 | -4.448 | -5.092 | -2.884 | -1.627 | -548 | -525 |
| Tax | -1 | -2 | -2 | -3 | -13 | -44 | 65 | -0 | -0 | -0 | 294 |
| Net profit | -382 | -8 | 387 | -6.341 | -6.123 | -4.404 | -5.157 | -2.884 | -1.627 | -548 | -819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 4 | 404 | 9.084 | 8.358 | 14.293 | 7.630 | 7.255 | 7.661 | 4.375 | 3.122 |
| Equity | — | -15 | 372 | 7.031 | 908 | -3.496 | -4.653 | -2.537 | -1.964 | -2.511 | -830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 19 | 32 | 2.053 | 6.953 | 17.789 | 12.283 | 9.791 | 9.603 | 6.887 | 3.952 |
| Total debt | 11 | 19 | 32 | 2.053 | 6.953 | 17.789 | 12.283 | 9.791 | 9.603 | 6.887 | 3.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2012 | — | — |
BS Deputy | Deputy | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEYCO A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Michael Floor | Management | 0 companies |
| Bjarne Sandø Sejersen | Deputy | 0 companies |
| Jens Edvard Meyer | Chairman | 0 companies |
| Flemming Søgaard | Board of Directors | 0 companies |