| Revenue | DKK -152K | -234% |
| EBITDA | DKK -152K | -234% |
| Net profit | DKK -215K | -598% |
| Total assets | DKK 681K | -22% |
| Equity | DKK -461K | -88% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 61 | -136 | -59 | 70 | 59 | -9 | 41 | -153 | 23 | 255 | 113 | -152 |
| Staff expenses | -82 | -1 | -0 | -95 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 60 | -136 | -155 | 69 | 59 | -9 | 41 | -153 | 23 | 255 | 113 | -152 |
| Depreciation & amort. | -24 | -19 | -19 | -19 | -17 | -10 | -9 | -9 | -9 | -6 | -0 | -0 | -0 |
| EBIT | -16 | 41 | -156 | -174 | 52 | 48 | -19 | 31 | -163 | 16 | 255 | 113 | -152 |
| Net financials | -1 | -9 | -9 | -23 | -28 | -33 | -26 | -33 | -36 | -37 | -52 | -68 | -63 |
| Profit before tax | -17 | 32 | -164 | -197 | 24 | 16 | -44 | -2 | -198 | -21 | 203 | 45 | -215 |
| Tax | 2 | 1 | -0 | -4 | -6 | 3 | 3 | 0 | -1 | -1 | 1 | 2 | -0 |
| Net profit | -20 | 30 | -164 | -194 | 30 | 13 | -47 | -2 | -197 | -20 | 202 | 43 | -215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 404 | 380 | 469 | 588 | 649 | 666 | 704 | 581 | 632 | 711 | 873 | 681 |
| Equity | 60 | 90 | -74 | -268 | -237 | -224 | -272 | -273 | -471 | -491 | -289 | -245 | -461 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 313 | 454 | 737 | 825 | 873 | 938 | 978 | 1.051 | 1.123 | 1.000 | 1.118 | 1.141 |
| Total debt | 167 | 313 | 454 | 737 | 825 | 873 | 938 | 978 | 1.051 | 1.123 | 1.000 | 1.118 | 1.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARINE ELECTRIC PROPULSION AND APPLICATIONS ApS | Company | 50.0% | 50.0% | 2022 |
Sustainable Energy Concepts ApS | Company | 50.0% | 50.0% | 2022 |
The Grid for Free Electrons IVS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dybro Frederiksen | Management | 0 companies |