| Revenue | DKK 221K | +113% |
| EBITDA | DKK 221K | +113% |
| Net profit | DKK 171K | +117% |
| Total assets | DKK 397K | +167% |
| Equity | DKK 305K | +128% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 42 | -180 | -132 | -12 | -5 | -5 | -3 | -6 | 171 | 271 | 15 | 104 | 221 |
| Staff expenses | -0 | -257 | -127 | -142 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -214 | -307 | -274 | -12 | -5 | -5 | -3 | -6 | 171 | 271 | 15 | 104 | 221 |
| Depreciation & amort. | -0 | -30 | 0 | 0 | -80 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 |
| EBIT | — | -244 | -307 | -274 | -92 | -5 | -5 | -3 | -6 | 171 | 267 | 15 | 104 | 221 |
| Net financials | 0 | -14 | -30 | -34 | -32 | 73 | -25 | 150 | 615 | -11 | -1 | 1 | -3 | -2 |
| Profit before tax | — | -258 | -337 | -308 | -123 | 68 | -30 | 147 | 609 | 160 | 265 | 17 | 101 | 219 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 5 | 1 | -80 | 58 | 4 | 22 | 48 |
| Net profit | — | -258 | -337 | -308 | -123 | 68 | -30 | 142 | 607 | 240 | 207 | 13 | 79 | 171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 173 | 242 | 106 | 1 | 0 | 0 | 0 | 0 | 120 | 77 | 65 | 149 | 397 |
| Equity | -165 | -423 | -759 | -1.068 | -1.191 | -1.124 | -1.154 | -1.012 | -405 | -165 | 42 | 55 | 134 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 |
| Short-term debt | 375 | 596 | 1.002 | 1.173 | 1.192 | 1.124 | 1.154 | 1.012 | 405 | 285 | 36 | 10 | 15 | 45 |
| Total debt | 375 | 596 | 1.002 | 1.173 | 1.192 | 1.124 | 1.154 | 1.012 | 405 | 285 | 36 | 10 | 15 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2023 | — | — |
JH Founder | Founder | 2012 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LNG Holding ApS | Company | 50.0% | 50.0% | 2022 |
MILM HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Søgård Ørnebjerg | Management | 0 companies |
| Jesper Hedegaard Andersen | Founder | 0 companies |
| Michael Lund Mikkelsen | Chief Executive Officer | 0 companies |